| Revenue | NOK 0 | — |
| EBITDA | NOK -44K | +42% |
| Net profit | NOK 0 | -100% |
| Total assets | NOK 27,5M | -12% |
| Equity | NOK 7,5M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −186 | −192 | −0 | −243 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 64 | 37 | 0 | −29 | 0 | 0 | −72 | −44 | −24 | −21 | −24 | −69 | −23 | −76 | −77 | −44 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 64 | 37 | 0 | −29 | 0 | 0 | −72 | −44 | −24 | −21 | −24 | −69 | −23 | −76 | −77 | −44 |
| Net financials | 0 | 40 | 33 | 0 | 33 | 0 | 0 | 154 | 7 | 62 | 3 | 1 146 | 163 | 442 | −236 | 2 671 | 44 |
| Profit before tax | 0 | 105 | 70 | 0 | 4 | 0 | 0 | 81 | −37 | 38 | −18 | 1 123 | 93 | 419 | −312 | 2 594 | −0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −332 | −266 | −0 |
| Net profit | 0 | 105 | 70 | 0 | 4 | 0 | 0 | 81 | −37 | 38 | −18 | 1 123 | 93 | 419 | 20 | 2 860 | 0 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 467 | 1 525 | — | 1 550 | — | — | 12 077 | 12 040 | 12 078 | 12 060 | 13 183 | 12 076 | 12 495 | 13 692 | 31 176 | 27 549 |
| Equity | — | 1 248 | 1 319 | — | 1 304 | — | — | 1 032 | 995 | 1 033 | 1 015 | 2 033 | 2 126 | 2 545 | 3 742 | 7 546 | 7 546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 045 | 11 045 | 11 045 | 11 045 | 9 950 | 9 950 | 9 950 | 9 950 | 13 350 | 20 000 |
| Short-term debt | 0 | 218 | 207 | 0 | 245 | 0 | 0 | 0 | 0 | 0 | 0 | 1 200 | 0 | 0 | 0 | 10 280 | 3 |
| Total debt | 0 | 218 | 207 | 0 | 245 | 0 | 0 | 11 045 | 11 045 | 11 045 | 11 045 | 11 150 | 9 950 | 9 950 | 9 950 | 23 630 | 20 003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Deputy Member | Deputy Member | 2021 | — | — |
JB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Transport-Formidlingen Sa | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| David Jonny Sjøli | Deputy Member | 0 companies |
| Julian Boland Saunes | Deputy Member | 0 companies |
| Per-Jørgen Melnes | Deputy Chairman | 0 companies |
| Jan Ole Endal | Board of Directors | 0 companies |
| Thor Gudbrand Taraldrud Kvaal | Chairman | 0 companies |
| Gunnar Sundby | Board of Directors | 0 companies |
| Knut Berger | Board of Directors | 0 companies |
| Svein Stakvik | Board of Directors | 0 companies |