| Revenue | NOK 316K | -3% |
| EBITDA | NOK -191K | -289% |
| Net profit | NOK -184K | -271% |
| Total assets | NOK 442K | -31% |
| Equity | NOK -240K | -324% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 220 | 234 | 249 | 237 | 237 | 237 | 237 | 237 | 312 | 257 | 259 | 231 | 274 | 282 | 291 | 231 | 327 | 316 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 163 | 20 | 55 | −11 | 87 | 73 | 56 | 42 | −163 | 75 | 48 | 328 | 107 | 103 | −25 | −239 | 101 | −191 |
| Depreciation & amort. | −0 | −33 | −35 | −35 | −35 | −35 | −35 | −35 | −34 | −41 | −46 | −46 | −46 | −41 | −5 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 130 | −15 | 19 | −46 | 52 | 38 | 21 | 8 | −204 | 29 | 2 | 282 | 66 | 98 | −25 | −239 | 101 | −191 |
| Net financials | 0 | −14 | −9 | −2 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | −0 | −0 | −2 | 0 | 7 | 7 |
| Profit before tax | 0 | 116 | −25 | 18 | −46 | 53 | 39 | 22 | 8 | −204 | 29 | 2 | 282 | 65 | 98 | −26 | −239 | 108 | −184 |
| Tax | −0 | 14 | 1 | 14 | −0 | 18 | 21 | 15 | 14 | −0 | −0 | −0 | 54 | 14 | 14 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 102 | −26 | 4 | −46 | 35 | 18 | 6 | 2 | −204 | 29 | 2 | 229 | 51 | 84 | −26 | −239 | 108 | −184 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 669 | 679 | 614 | 554 | 755 | 752 | 719 | 708 | 474 | 490 | 488 | 751 | 753 | 822 | 774 | 539 | 639 | 442 |
| Equity | — | −84 | −110 | −106 | −152 | −118 | −100 | −93 | −91 | −295 | −265 | −263 | −35 | 17 | 100 | 74 | −164 | −57 | −240 |
| Long-term debt | 0 | 143 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 610 | 722 | 721 | 706 | 872 | 852 | 813 | 799 | 768 | 756 | 751 | 785 | 737 | 722 | 700 | 703 | 696 | 683 |
| Total debt | 0 | 754 | 790 | 721 | 706 | 872 | 852 | 813 | 799 | 768 | 756 | 751 | 785 | 737 | 722 | 700 | 703 | 696 | 683 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Johansen | Deputy Chairman | 0 companies |