| Revenue | NOK 796K | -5% |
| EBITDA | NOK 295K | -23% |
| Net profit | NOK 128K | +331% |
| Total assets | NOK 5,9M | -6% |
| Equity | NOK 3M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 387 | 803 | 1 313 | 665 | 963 | 985 | 986 | 1 090 | 8 875 | 846 | 1 978 | 788 | 672 | 344 | 709 | 840 | 796 |
| Staff expenses | −128 | −234 | −257 | −132 | −71 | −41 | −1 | −0 | −57 | −0 | −34 | −34 | −68 | −0 | −0 | −69 | −21 |
| EBITDA | −497 | 98 | 668 | 67 | 461 | 597 | 515 | 481 | 7 731 | 461 | 1 656 | 316 | 112 | 7 | 281 | 382 | 295 |
| Depreciation & amort. | −0 | −0 | −10 | −60 | −0 | −0 | −0 | −0 | −22 | −5 | −28 | −12 | −0 | −0 | −0 | −71 | −115 |
| EBIT | −497 | 98 | 658 | 8 | 461 | 597 | 515 | 481 | 7 709 | 456 | 1 628 | 304 | 112 | 7 | 281 | 310 | 180 |
| Net financials | −561 | −664 | −1 166 | −394 | −378 | −535 | −287 | −452 | −399 | −190 | −156 | −6 | −96 | −92 | −157 | −436 | −162 |
| Profit before tax | −1 058 | −566 | −508 | −386 | 83 | 61 | 228 | 29 | 7 310 | 266 | 1 473 | 298 | 16 | −85 | 124 | −126 | 18 |
| Tax | −294 | −180 | 24 | −110 | −20 | −4 | −14 | 20 | 1 763 | 6 | 287 | 65 | 7 | −18 | 28 | −71 | −110 |
| Net profit | −764 | −386 | −532 | −276 | 103 | 65 | 242 | 8 | 5 547 | 261 | 1 186 | 233 | 9 | −67 | 96 | −55 | 128 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 741 | 17 696 | 17 370 | 17 462 | 16 464 | 14 285 | 14 862 | 14 319 | 15 350 | 14 570 | 12 176 | 11 803 | 13 326 | 5 342 | 5 288 | 6 338 | 5 949 |
| Equity | 4 250 | 3 863 | 2 711 | 2 840 | 2 943 | 3 008 | 3 250 | 3 409 | 3 758 | 3 244 | 4 430 | 4 663 | 4 673 | 1 607 | 1 175 | 3 023 | 3 031 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 125 | 11 005 | 10 655 | 9 762 | 10 325 | 10 471 | 6 887 | 6 423 | 8 263 | 3 110 | 2 975 | 2 878 | 2 893 |
| Short-term debt | 168 | 252 | 282 | 261 | 396 | 272 | 957 | 1 148 | 1 267 | 855 | 859 | 716 | 391 | 625 | 1 139 | 437 | 26 |
| Total debt | 14 491 | 13 833 | 14 658 | 14 622 | 13 521 | 11 277 | 11 611 | 10 910 | 11 591 | 11 326 | 7 745 | 7 140 | 8 653 | 3 735 | 4 114 | 3 315 | 2 919 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 83.5% | 83.5% | 2022 | |
LABOREMUS EIENDOM AS | Company | 16.5% | 16.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ronald Pedersen | Chairman | 0 companies |
| Jan Ulriksen | Board of Directors | 0 companies |
| Anne-Kirsten Upsaker | Board of Directors | 0 companies |
| Geir Upsaker | Chairman | 0 companies |