| Revenue | NOK 79K | -86% |
| EBITDA | NOK -342K | +29% |
| Net profit | NOK -553K | +26% |
| Total assets | NOK 5M | -5% |
| Equity | NOK 4,3M | -11% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 499 | 781 | 508 | 1 019 | 875 | 832 | 1 606 | 2 082 | 2 412 | 494 | 528 | 840 | 483 | 289 | 192 | 578 | 79 |
| Staff expenses | −0 | −713 | −741 | 81 | −614 | −549 | −441 | −584 | −537 | −640 | −453 | −515 | −672 | −993 | −1 235 | −984 | −397 | −1 |
| EBITDA | 0 | −419 | −303 | 385 | −121 | −143 | −187 | 30 | −341 | −935 | −5 847 | 4 519 | −2 293 | −866 | −2 951 | −1 271 | −480 | −342 |
| Depreciation & amort. | −0 | −6 | −5 | −0 | −52 | −57 | −73 | −56 | −52 | −56 | −122 | −131 | −177 | −199 | −195 | −135 | −129 | −117 |
| EBIT | 0 | −426 | −309 | 385 | −173 | −200 | −260 | −26 | −392 | −991 | −5 969 | 4 388 | −2 470 | −1 065 | −3 146 | −1 406 | −609 | −459 |
| Net financials | 0 | −539 | −828 | −111 | 12 830 | 150 | −43 | 1 386 | 524 | 1 212 | 1 740 | −3 855 | 11 975 | −6 | 2 567 | −18 | −140 | −94 |
| Profit before tax | 0 | −965 | −1 136 | 274 | 12 657 | −50 | −303 | 1 360 | 131 | 221 | −4 229 | 533 | 9 504 | −1 071 | −579 | −1 424 | −749 | −553 |
| Tax | −0 | −59 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −906 | −1 136 | 274 | 12 657 | −50 | −303 | 1 360 | 131 | 221 | −4 229 | 533 | 9 504 | −1 071 | −579 | −1 424 | −749 | −553 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 888 | 13 619 | 14 205 | 18 338 | 9 911 | 9 884 | 9 787 | 11 055 | 12 111 | 6 046 | 6 986 | 13 670 | 10 330 | 9 622 | 6 788 | 5 305 | 5 027 |
| Equity | — | 7 506 | 6 370 | 6 644 | 6 199 | 6 149 | 5 846 | 7 206 | 7 337 | 7 558 | 3 329 | 3 136 | 10 641 | 9 570 | 7 891 | 5 560 | 4 811 | 4 259 |
| Long-term debt | 0 | 1 627 | 5 425 | 5 829 | 1 038 | 1 319 | 1 354 | 275 | 1 614 | 2 563 | 747 | 956 | 6 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 755 | 1 824 | 1 731 | 11 101 | 2 443 | 2 684 | 2 307 | 2 103 | 1 990 | 1 970 | 2 893 | 3 023 | 760 | 1 730 | 1 228 | 494 | 768 |
| Total debt | 0 | 3 382 | 7 249 | 7 561 | 12 139 | 3 762 | 4 038 | 2 581 | 3 717 | 4 553 | 2 717 | 3 850 | 3 029 | 760 | 1 730 | 1 228 | 494 | 768 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.8% | 7.8% | 2022 | |
| Individual | 7.8% | 7.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre-Bjørn Kongsnes | Chairman | 0 companies |