| Revenue | NOK 1,8M | -10% |
| EBITDA | NOK -1,1M | +59% |
| Net profit | NOK 69,5M | +1068% |
| Total assets | NOK 284,3M | +33% |
| Equity | NOK 209,9M | +50% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 193 | 0 | 0 | 3 576 | 3 122 | 2 906 | 2 340 | 1 997 | 2 296 | 3 486 | 1 764 | 2 005 | 2 041 | 1 843 |
| Staff expenses | −1 737 | −0 | −0 | −1 704 | −1 779 | −1 518 | −1 326 | −1 280 | −2 087 | −1 978 | −2 010 | −2 241 | −2 184 | −1 470 |
| EBITDA | −4 222 | 0 | 0 | 246 | 266 | −99 | −1 731 | −931 | −1 545 | −467 | −2 590 | −1 394 | −2 722 | −1 107 |
| Depreciation & amort. | −159 | −0 | −0 | −208 | −175 | −175 | −175 | −175 | −221 | −539 | −548 | −587 | −608 | −720 |
| EBIT | −4 382 | 0 | 0 | 39 | 91 | −274 | −1 906 | −1 106 | −1 765 | −1 006 | −3 138 | −1 981 | −3 330 | −1 827 |
| Net financials | 4 380 | 0 | 0 | 1 195 | 24 577 | 46 483 | 45 542 | 7 477 | 4 151 | 108 475 | 83 547 | 35 832 | 11 178 | 72 744 |
| Profit before tax | −2 | 0 | 0 | 1 233 | 24 668 | 46 209 | 43 636 | 6 371 | 2 385 | 107 469 | 80 409 | 33 851 | 7 848 | 70 917 |
| Tax | −0 | −0 | −0 | 385 | 455 | 415 | 322 | 801 | 503 | 1 230 | 1 549 | 1 906 | 1 899 | 1 412 |
| Net profit | −2 | 0 | 0 | 848 | 24 213 | 45 794 | 43 313 | 5 570 | 1 882 | 106 239 | 78 860 | 31 945 | 5 950 | 69 505 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 936 | — | — | 71 798 | 100 289 | 135 979 | 179 785 | 166 041 | 160 429 | 234 455 | 209 818 | 240 771 | 213 595 | 284 268 |
| Equity | 15 957 | — | — | 42 596 | 66 810 | 102 603 | 125 917 | 111 487 | 93 369 | 99 608 | 178 468 | 174 413 | 140 363 | 209 868 |
| Long-term debt | 0 | 0 | 0 | 28 386 | 12 600 | 6 875 | 20 654 | 19 967 | 19 279 | 18 592 | 17 904 | 17 217 | 16 529 | 41 375 |
| Short-term debt | 6 886 | 0 | 0 | 816 | 20 880 | 26 500 | 33 214 | 34 588 | 47 781 | 116 256 | 13 446 | 49 141 | 56 703 | 33 025 |
| Total debt | 72 979 | 0 | 0 | 29 202 | 33 480 | 33 375 | 53 868 | 54 554 | 67 060 | 134 847 | 31 350 | 66 357 | 73 232 | 74 400 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Djerv Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hasle Gjerde | Chairman | 0 companies |
| Jørund Tuveng | Board of Directors | 0 companies |