| Revenue | NOK 3,1M | +5% |
| EBITDA | NOK 782K | +8% |
| Net profit | NOK 555K | +58% |
| Total assets | NOK 1,4M | +57% |
| Equity | NOK 503K | -1% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 357 | 9 451 | 10 156 | 6 764 | 4 759 | 3 672 | 3 794 | 3 771 | 3 777 | 3 908 | 4 035 | 3 911 | 3 790 | 3 283 | 2 837 | 2 478 | 2 932 | 3 071 |
| Staff expenses | −0 | −6 000 | −6 309 | −7 199 | −5 145 | −2 999 | −2 954 | −2 553 | −2 550 | −2 602 | −2 685 | −2 796 | −2 587 | −2 708 | −2 636 | −2 016 | −1 355 | −1 387 | −1 533 |
| EBITDA | 0 | 1 406 | 672 | 79 | −551 | 461 | −302 | 298 | 375 | 348 | 530 | 421 | 365 | 179 | −145 | 182 | 468 | 726 | 782 |
| Depreciation & amort. | −0 | −17 | −33 | −71 | −133 | −139 | −145 | −118 | −52 | −19 | −14 | −45 | −53 | −48 | −30 | −56 | −185 | −240 | −56 |
| EBIT | 0 | 1 390 | 639 | 9 | −684 | 322 | −447 | 180 | 323 | 330 | 516 | 376 | 312 | 131 | −175 | 126 | 283 | 486 | 726 |
| Net financials | 0 | 77 | 55 | 12 | 15 | −62 | −26 | −51 | −43 | −12 | −17 | −5 | −11 | −10 | −10 | −18 | −57 | −35 | −13 |
| Profit before tax | 0 | 1 467 | 693 | 21 | −669 | 260 | −474 | 129 | 280 | 317 | 499 | 371 | 301 | 121 | −185 | 107 | 227 | 451 | 712 |
| Tax | −0 | 409 | 198 | 6 | −198 | 73 | −123 | 36 | 87 | 83 | 121 | 86 | 67 | 28 | −41 | 24 | 52 | 99 | 158 |
| Net profit | 0 | 1 058 | 495 | 15 | −471 | 187 | −351 | 94 | 193 | 235 | 378 | 285 | 234 | 94 | −145 | 84 | 175 | 352 | 555 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 666 | 2 857 | 2 883 | 1 368 | 1 121 | 786 | 625 | 559 | 823 | 1 319 | 1 467 | 1 486 | 1 328 | 946 | 1 025 | 1 113 | 909 | 1 431 |
| Equity | — | 738 | 733 | 324 | −147 | 55 | −296 | −202 | −10 | 225 | 353 | 412 | 447 | 340 | 195 | 279 | 454 | 506 | 503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
| Short-term debt | 0 | 2 928 | 2 123 | 2 059 | 1 115 | 765 | 882 | 827 | 569 | 598 | 966 | 1 055 | 1 040 | 988 | 751 | 746 | 655 | 403 | 928 |
| Total debt | 0 | 2 928 | 2 123 | 2 559 | 1 515 | 1 065 | 1 082 | 827 | 569 | 598 | 966 | 1 055 | 1 040 | 988 | 751 | 746 | 658 | 403 | 928 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Msoft As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Helland | Chairman | 0 companies |
| Erling Mile | Chairman | 0 companies |