| Revenue | NOK 1,5M | +3% |
| EBITDA | NOK 180K | -74% |
| Net profit | NOK -480K | +1% |
| Total assets | NOK 35,5M | +14% |
| Equity | NOK 3,9M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 157 | 7 670 | 1 949 | 2 200 | 5 315 | 1 988 | 3 470 | 2 235 | 5 834 | 1 326 | 1 439 | 1 480 | 1 409 | 3 255 | 1 597 | 1 470 | 1 513 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −75 | −365 | −108 | 9 | −4 | −3 | −0 | −0 |
| EBITDA | 3 246 | 6 884 | 1 201 | 1 420 | 4 604 | 1 022 | 2 188 | 1 019 | 4 999 | 475 | 445 | 532 | 715 | 2 532 | 768 | 683 | 180 |
| Depreciation & amort. | −168 | −167 | −184 | −142 | −136 | −89 | −116 | −181 | −183 | −162 | −152 | −100 | −3 | −0 | −0 | −5 | −44 |
| EBIT | 3 079 | 6 718 | 1 017 | 1 278 | 4 468 | 933 | 2 073 | 838 | 4 816 | 313 | 293 | 432 | 712 | 2 532 | 768 | 678 | 136 |
| Net financials | −5 945 | −1 115 | −940 | −975 | 379 | −892 | −1 335 | −1 566 | −1 475 | −1 173 | −1 154 | −1 298 | −1 211 | −1 067 | −1 194 | −1 273 | −752 |
| Profit before tax | −2 866 | 5 602 | 76 | 303 | 4 847 | 41 | 738 | −728 | 3 341 | −860 | −860 | −866 | −498 | 1 465 | −426 | −595 | −616 |
| Tax | −803 | 1 569 | 21 | 85 | 1 357 | −31 | 201 | −274 | 768 | −260 | −240 | −188 | −109 | 322 | −93 | −109 | −135 |
| Net profit | −2 064 | 4 034 | 55 | 218 | 3 490 | 72 | 537 | −454 | 2 573 | −600 | −620 | −678 | −389 | 1 142 | −332 | −487 | −480 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 302 | 23 258 | 24 890 | 24 550 | 25 720 | 25 640 | 48 209 | 46 936 | 43 253 | 41 713 | 39 956 | 39 357 | 38 621 | 32 260 | 31 568 | 31 204 | 35 494 |
| Equity | −3 290 | 744 | 799 | 829 | 4 318 | 4 390 | 4 765 | 4 160 | 6 399 | 5 423 | 4 803 | 4 137 | 3 748 | 4 890 | 4 558 | 4 167 | 3 869 |
| Long-term debt | 20 611 | 20 943 | 24 000 | 23 491 | 21 333 | 20 965 | 41 837 | 40 552 | 34 272 | 33 325 | 32 099 | 31 740 | 30 795 | 23 572 | 23 138 | 23 072 | 30 287 |
| Short-term debt | 10 981 | 1 571 | 92 | 231 | 70 | 285 | 1 607 | 2 224 | 2 582 | 2 965 | 3 054 | 3 480 | 4 078 | 3 798 | 3 873 | 3 965 | 1 339 |
| Total debt | 31 592 | 22 514 | 24 092 | 23 721 | 21 402 | 21 250 | 43 444 | 42 775 | 36 854 | 36 290 | 35 153 | 35 220 | 34 873 | 27 370 | 27 011 | 27 037 | 31 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eifo Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sondre Idsal Ryfetten | Deputy Member | 0 companies |
| Stein Joar Ryfetten | Chairman | 0 companies |