| Revenue | NOK 573,6M | -32% |
| EBITDA | NOK 2,6M | -95% |
| Net profit | NOK 8,9M | +110% |
| Total assets | NOK 508,4M | +0% |
| Equity | NOK 160M | +7% |
| Employees | 76 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 819 710 | 802 960 | 821 945 | 849 271 | 573 559 |
| Staff expenses | −108 260 | −106 742 | −97 056 | −120 419 | −92 690 |
| EBITDA | 101 997 | 91 457 | 93 763 | 48 572 | 2 586 |
| Depreciation & amort. | −23 987 | −30 389 | −23 388 | −149 263 | −4 267 |
| EBIT | 78 010 | 61 068 | 70 375 | −100 691 | −1 681 |
| Net financials | 24 946 | 12 296 | −2 743 | −14 205 | 13 311 |
| Profit before tax | 102 956 | 73 364 | 67 632 | −114 896 | 11 630 |
| Tax | 28 438 | 18 932 | 18 745 | −22 095 | 2 731 |
| Net profit | 74 518 | 54 432 | 48 887 | −92 801 | 8 899 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 796 331 | 836 224 | 807 648 | 509 600 | 508 407 |
| Equity | 298 486 | 289 087 | 284 663 | 150 086 | 160 027 |
| Long-term debt | 98 963 | 87 768 | 79 264 | 48 349 | 35 626 |
| Short-term debt | 390 896 | 450 400 | 436 277 | 302 813 | 304 111 |
| Total debt | 489 859 | 538 168 | 515 541 | 351 162 | 339 737 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
HE Chief Executive Officer | Chief Executive Officer | 2023 |
BS Deputy Member | Deputy Member | 2024 |
HS Deputy Member | Deputy Member | 2024 |
EB Deputy Member | Deputy Member | 2024 |
SE Deputy Member | Deputy Member | 2024 |
| Former (4) | ||
RN Deputy Member | Deputy Member | 2023 – 2024 |
ML Deputy Member | Deputy Member | 2023 – 2024 |
TR Deputy Member | Deputy Member | 2023 – 2024 |
EB Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Former (7) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Edvard Gramstad | Chief Executive Officer | 0 companies |
| Renate Nikolaisen | Deputy Member | 0 companies |
| Bjørn Sigmund Svendsen | Deputy Member | 0 companies |
| Håvar Solli Wenaasen | Deputy Member | 0 companies |
| Elisabeth Bravo | Deputy Member | 0 companies |
| Marius Løvlien Engebretsen | Deputy Member | 0 companies |
| Simen Eriksen Fricker | Deputy Member | 0 companies |
| Tonje Ribe | Deputy Member | 0 companies |
| Erik Bern | Deputy Member | 0 companies |
| Tore Hagen | Board of Directors | 0 companies |
| Thomas Erik Johannes Heinonen | Board of Directors | 0 companies |
| Martin Helly-Hansen Swanstrøm | Board of Directors | 0 companies |
| David Pär Stefan Måsender | Board of Directors | 0 companies |
| Hannu Mikael Tuominen | Board of Directors | 0 companies |
| Erlendur Stefan Stefansson | Board of Directors | 0 companies |
| Øystein Gogstad-Andersen | Chairman | 0 companies |
| Henrik Bodekær Thomsen | Chairman | 0 companies |
| Sara Johanna Sundén | Board of Directors | 0 companies |
| Sigmund Laszlo Toth | Chairman | 0 companies |
| Tonje Johannessen Wist | Board of Directors | 0 companies |
| Anne-Marie Flåten | Board of Directors | 0 companies |
| Cato Ragnvald Christiansen | Board of Directors | 0 companies |
| Arne Larsen | Board of Directors | 0 companies |
| Stein Alexander Eriksen | Chairman | 0 companies |