| Revenue | NOK 424,1M | +3% |
| EBITDA | NOK 13,1M | +212% |
| Net profit | NOK 1,8M | +103% |
| Total assets | NOK 1,7B | -3% |
| Equity | NOK 25,9M | +0% |
| Employees | 187 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 373 709 | 380 707 | 369 074 | 411 448 | 424 067 |
| Staff expenses | −151 620 | −143 182 | −147 134 | −178 371 | −177 646 |
| EBITDA | 114 | −5 668 | −24 565 | −11 779 | 13 141 |
| Depreciation & amort. | −12 357 | −13 750 | −13 729 | −59 312 | −11 630 |
| EBIT | −12 243 | −19 418 | −38 294 | −71 091 | 1 511 |
| Net financials | 1 369 | −987 | 1 970 | 3 374 | 309 |
| Profit before tax | −10 874 | −20 404 | −36 324 | −67 717 | 1 820 |
| Tax | −3 302 | −5 683 | −8 815 | −15 028 | 29 |
| Net profit | −7 572 | −14 721 | −27 509 | −52 689 | 1 792 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 014 157 | 1 661 799 | 1 793 069 | 1 700 540 | 1 650 534 |
| Equity | 18 483 | 25 275 | 24 846 | 25 888 | 25 888 |
| Long-term debt | 58 872 | 53 725 | 44 849 | 37 573 | 32 847 |
| Short-term debt | 1 932 085 | 1 578 188 | 1 717 962 | 1 631 656 | 1 584 282 |
| Total debt | 1 990 956 | 1 631 913 | 1 762 811 | 1 669 229 | 1 617 129 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
PV Deputy Member | Deputy Member | 2024 |
AY Deputy Member | Deputy Member | 2024 |
TM Deputy Member | Deputy Member | 2024 |
KO Chief Executive Officer | Chief Executive Officer | 2023 |
CH Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
RØ Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Van Der Hagen | Deputy Member | 0 companies |
| Aedin Yazdan Panah | Deputy Member | 0 companies |
| Tone Mette Nikolaysen | Deputy Member | 0 companies |
| Roar Ødelien | Chief Executive Officer | 0 companies |
| Ken Ove Nyhus | Chief Executive Officer | 0 companies |
| Caroline Haugen Roås | Deputy Member | 0 companies |
| Henning Strand | Board of Directors | 0 companies |
| Ida Kristine Linna | Board of Directors | 0 companies |
| Johan Peter Nilsson | Chairman | 0 companies |
| Bjørn Alexander Oulie | Board of Directors | 0 companies |
| Risto Tapani Gaggl | Board of Directors | 0 companies |
| Hannu Matinpoika Vähämurto | Board of Directors | 0 companies |
| David Pär Stefan Måsender | Board of Directors | 0 companies |
| Martin Østbråten Vika | Board of Directors | 0 companies |
| Hannu Mikael Tuominen | Board of Directors | 0 companies |
| Jan Erik Samuelsen Gresaker | Board of Directors | 0 companies |
| Torbjørn Hjelle | Board of Directors | 0 companies |
| Regina Anneli Mustamäki | Board of Directors | 0 companies |
| Sara Johanna Sundén | Board of Directors | 0 companies |
| Sigmund Laszlo Toth | Board of Directors | 0 companies |