| Revenue | NOK 500 | -100% |
| EBITDA | NOK -358K | -115% |
| Net profit | NOK -311K | -117% |
| Total assets | NOK 8,7M | -5% |
| Equity | NOK 1,2M | -20% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 758 | 649 | 8 752 | 162 | 6 005 | 5 182 | 3 590 | 2 541 | 558 | 115 | 105 | 69 | 61 | 60 | 3 042 | 1 |
| Staff expenses | −0 | −0 | −10 | −3 | −1 121 | −1 142 | −1 122 | −1 044 | −178 | −17 | −5 | −0 | −342 | −350 | −536 | −248 |
| EBITDA | 423 | 515 | 8 628 | 56 | −431 | −477 | −2 913 | −583 | −313 | −442 | −61 | −137 | −459 | −629 | 2 345 | −358 |
| Depreciation & amort. | −98 | −98 | −98 | −55 | −55 | −55 | −55 | −55 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 324 | 417 | 8 530 | 1 | −486 | −532 | −2 968 | −638 | −338 | −442 | −61 | −137 | −459 | −629 | 2 345 | −358 |
| Net financials | −314 | −116 | −543 | 466 | 407 | −103 | −284 | −41 | 26 | −183 | 39 | −47 | 70 | −191 | 62 | −14 |
| Profit before tax | 10 | 302 | 7 986 | 466 | −78 | −635 | −3 252 | −680 | −312 | −625 | −22 | −184 | −389 | −820 | 2 406 | −372 |
| Tax | 48 | 81 | 2 365 | 90 | −201 | −231 | −111 | −0 | −0 | −1 024 | 15 | −23 | −104 | −173 | 530 | −62 |
| Net profit | −38 | 221 | 5 622 | 376 | 123 | −405 | −3 141 | −680 | −312 | 7 813 | −37 | −161 | −285 | −648 | 1 876 | −311 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 705 | 9 359 | 17 470 | 14 128 | 13 759 | 11 434 | 5 841 | 4 948 | 4 148 | 12 664 | 10 012 | 8 854 | 8 704 | 6 262 | 9 136 | 8 687 |
| Equity | 1 573 | 2 455 | 6 697 | 6 030 | 5 598 | 5 193 | 2 052 | 1 373 | 1 060 | 6 374 | 6 337 | 6 177 | 5 292 | 4 644 | 1 521 | 1 210 |
| Long-term debt | 0 | 0 | 0 | 4 943 | 4 203 | 2 573 | 891 | 3 316 | 3 060 | 3 767 | 3 650 | 2 649 | 3 250 | 1 065 | 1 813 | 1 739 |
| Short-term debt | 368 | 2 871 | 5 239 | 3 154 | 3 959 | 3 668 | 2 898 | 259 | 28 | 2 523 | 25 | 28 | 162 | 553 | 5 803 | 5 738 |
| Total debt | 5 132 | 6 904 | 10 773 | 8 097 | 8 161 | 6 241 | 3 789 | 3 575 | 3 088 | 6 290 | 3 674 | 2 678 | 3 412 | 1 618 | 7 616 | 7 477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian André Marthinussen | Chief Executive Officer | 0 companies |