| Revenue | NOK 24,6M | -1% |
| EBITDA | NOK -16K | -117% |
| Net profit | NOK 732K | -32% |
| Total assets | NOK 40,4M | -3% |
| Equity | NOK 24,2M | +3% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 172 | 15 349 | 14 171 | 14 196 | 13 617 | 15 058 | 13 887 | 13 015 | 13 981 | 14 898 | 15 954 | 18 210 | 19 230 | 19 904 | 22 163 | 24 907 | 24 614 |
| Staff expenses | −8 892 | −9 198 | −8 845 | −8 105 | −8 395 | −7 189 | −7 313 | −7 954 | −7 968 | −7 662 | −7 800 | −8 717 | −8 837 | −9 100 | −9 807 | −10 051 | −9 620 |
| EBITDA | 617 | 430 | 321 | 360 | 334 | 1 552 | 1 628 | 19 | 732 | 1 521 | 2 215 | 2 791 | 2 259 | 2 527 | 104 | 91 | −16 |
| Depreciation & amort. | −111 | −206 | −161 | −260 | −249 | −217 | −227 | −121 | −108 | −68 | −71 | −61 | −94 | −75 | −61 | −25 | −64 |
| EBIT | 506 | 224 | 160 | 100 | 84 | 1 336 | 1 401 | −101 | 623 | 1 453 | 2 144 | 2 730 | 2 166 | 2 452 | 44 | 65 | −79 |
| Net financials | −486 | −194 | −58 | 68 | −207 | 340 | 792 | 991 | 141 | −635 | 700 | 22 | −874 | −7 | 853 | 624 | 2 807 |
| Profit before tax | 20 | 30 | 102 | 168 | −123 | 1 676 | 2 193 | 890 | 764 | 818 | 2 844 | 2 751 | 1 291 | 2 445 | 897 | 690 | 2 728 |
| Tax | −79 | −263 | −229 | −256 | −343 | 259 | 244 | −45 | −130 | −173 | 283 | 180 | −115 | 120 | −241 | −391 | 1 996 |
| Net profit | 99 | 293 | 331 | 424 | 220 | 1 417 | 1 948 | 935 | 894 | 991 | 2 560 | 2 571 | 1 407 | 2 324 | 1 137 | 1 081 | 732 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 277 | 14 222 | 13 414 | 12 701 | 13 554 | 16 103 | 17 553 | 17 997 | 18 933 | 21 566 | 24 201 | 30 021 | 31 977 | 36 969 | 40 505 | 41 589 | 40 388 |
| Equity | 4 955 | 5 248 | 5 580 | 6 004 | 6 224 | 7 641 | 9 590 | 10 524 | 11 418 | 12 409 | 14 969 | 17 541 | 18 947 | 21 272 | 22 409 | 23 490 | 24 222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 322 | 8 974 | 7 834 | 6 696 | 7 330 | 8 461 | 7 964 | 7 473 | 7 515 | 9 157 | 9 232 | 12 480 | 13 029 | 15 698 | 18 096 | 18 099 | 16 166 |
| Total debt | 6 322 | 8 974 | 7 834 | 6 696 | 7 330 | 8 461 | 7 964 | 7 473 | 7 515 | 9 157 | 9 232 | 12 480 | 13 029 | 15 698 | 18 096 | 18 099 | 16 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wordlex As | Company | 51.0% | 51.0% | 2022 |
| Individual | 22.0% | 22.0% | 2022 | |
| Individual | 9.0% | 9.0% | 2022 | |
| Individual | 9.0% | 9.0% | 2022 | |
| Individual | 9.0% | 9.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Krøtø | Chief Executive Officer | 0 companies |
| Andreas Haandlykken | Chairman | 0 companies |
| Kjetil Haug | Board of Directors | 0 companies |
| Steinar Ødegaard | Board of Directors | 0 companies |