| Revenue | NOK 97,5M | -28% |
| EBITDA | NOK -6,7M | +49% |
| Net profit | NOK -8,3M | +41% |
| Total assets | NOK 76,9M | +10% |
| Equity | NOK 4M | +4705% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 213 716 | 199 834 | 240 994 | 135 865 | 97 479 |
| Staff expenses | −23 609 | −25 111 | −30 969 | −29 088 | −20 847 |
| EBITDA | −1 201 | 4 153 | 7 723 | −13 135 | −6 665 |
| Depreciation & amort. | −0 | −0 | −54 | −236 | −390 |
| EBIT | −1 201 | 4 153 | 7 668 | −13 371 | −7 055 |
| Net financials | −2 135 | −153 | −175 | −759 | −1 274 |
| Profit before tax | −3 336 | 4 000 | 7 493 | −14 129 | −8 329 |
| Tax | −52 | −0 | −0 | −0 | −0 |
| Net profit | −3 284 | 4 000 | 7 493 | −14 129 | −8 329 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 100 440 | 87 511 | 101 719 | 69 898 | 76 866 |
| Equity | 1 975 | 5 976 | 13 955 | 84 | 4 035 |
| Long-term debt | 30 794 | 26 394 | 23 763 | 19 851 | 14 109 |
| Short-term debt | 67 670 | 55 141 | 64 001 | 49 963 | 58 721 |
| Total debt | 98 464 | 81 536 | 87 764 | 69 814 | 72 830 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EF Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
SS Chief Executive Officer | Chief Executive Officer | 2014 – 2024 |
OA Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
OF | Chairman | 2021 |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Frey Olsen | Chief Executive Officer | 0 companies |
| Stian Sandermoen | Chief Executive Officer | 0 companies |
| Ole Asbjørn Møller | Chief Executive Officer | 0 companies |
| Ole Feet | Chairman | 0 companies |
| Richard Urbanski | Board of Directors | 0 companies |
| Vidar Sandermoen | Board of Directors | 0 companies |
| Werner Isaksen | Board of Directors | 0 companies |
| Jostein Gjerdrum | Board of Directors | 0 companies |
| Ingar Engjom | Board of Directors | 0 companies |
| Ståle Melby | Board of Directors | 0 companies |