| Revenue | NOK 4,3M | +9% |
| EBITDA | NOK 1,2M | +13% |
| Net profit | NOK -89K | -167% |
| Total assets | NOK 648K | -66% |
| Equity | NOK -18,4M | +0% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 9 355 | 2 021 | 2 121 | 5 025 | 2 297 | 2 437 | 2 432 | 2 432 | 2 436 | 2 429 | 3 041 | 3 710 | 3 927 | 4 298 |
| Staff expenses | −0 | −0 | −0 | −228 | −251 | −290 | −253 | −263 | −219 | −248 | −295 | −310 | −354 | −488 | −473 | −399 | −464 |
| EBITDA | 0 | 0 | 0 | −309 | 747 | 815 | 1 647 | −867 | 666 | 701 | −107 | −471 | −125 | −12 079 | −5 506 | 1 022 | 1 155 |
| Depreciation & amort. | −0 | −0 | −0 | −1 587 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | −1 896 | 747 | 815 | 1 647 | −867 | 666 | 701 | −107 | −471 | −125 | −12 079 | −5 506 | 1 022 | 1 155 |
| Net financials | 0 | 0 | 0 | 45 | 121 | 100 | 68 | 52 | 46 | 41 | 20 | 19 | 19 | 307 | 631 | 1 056 | 1 244 |
| Profit before tax | 0 | 0 | 0 | −1 850 | 868 | 815 | 1 647 | −867 | 666 | 701 | −107 | −471 | −125 | −12 079 | −5 506 | 1 022 | 1 155 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | −1 941 | 625 | 715 | 1 579 | −919 | 620 | 660 | −127 | −490 | −144 | −12 386 | −6 138 | −33 | −89 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 775 | 781 | 1 202 | 2 923 | 1 495 | 1 892 | 2 337 | 2 025 | 1 247 | 938 | 8 900 | 908 | 1 887 | 648 |
| Equity | — | — | — | −2 276 | −1 650 | −935 | 644 | −275 | 345 | 1 005 | 878 | 389 | 245 | −12 141 | −18 278 | −18 312 | −18 401 |
| Long-term debt | 0 | 0 | 0 | 2 361 | 2 190 | 2 010 | 1 818 | 1 609 | 1 387 | 1 156 | 915 | 667 | 408 | 19 326 | 18 619 | 19 268 | 18 757 |
| Short-term debt | 0 | 0 | 0 | 689 | 241 | 128 | 461 | 160 | 160 | 175 | 232 | 191 | 286 | 1 715 | 567 | 931 | 292 |
| Total debt | 0 | 0 | 0 | 3 050 | 2 432 | 2 137 | 2 279 | 1 769 | 1 547 | 1 331 | 1 147 | 859 | 694 | 21 041 | 19 186 | 20 199 | 19 049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Contact Person | Contact Person | 2021 | — | — |
ES Contact Person | Contact Person | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Lutsi | Contact Person | 0 companies |
| Eirik Stiland Strand | Contact Person | 0 companies |
| Leif Gunnar Larsen | Chairman | 0 companies |
| Anne-Marie Børjesson | Board of Directors | 0 companies |
| Bente Elisabeth Østbø | Chairman | 0 companies |
| Kristian Aksland | Chairman | 0 companies |
| Anne-Grethe Jacobsen | Board of Directors | 0 companies |
| Stein Arvid Endresen | Board of Directors | 0 companies |