| Revenue | NOK 1,5M | +8% |
| EBITDA | NOK 9K | -41% |
| Net profit | NOK -139K | -25% |
| Total assets | NOK 423K | +34% |
| Equity | NOK -1,9M | -8% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 696 | 745 | 0 | 0 | 1 166 | 1 164 | 1 105 | 1 587 | 1 468 | 1 214 | 1 160 | 1 203 | 1 302 | 1 386 | 1 502 |
| Staff expenses | −53 | −75 | −0 | −0 | −75 | −86 | −98 | −97 | −103 | −139 | −162 | −221 | −179 | −158 | −113 |
| EBITDA | −947 | 105 | 0 | 0 | 533 | 425 | −2 523 | 905 | 521 | −224 | 251 | 154 | 225 | 15 | 9 |
| Depreciation & amort. | −81 | −81 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 028 | 24 | 0 | 0 | 533 | 425 | −2 523 | 905 | 521 | −224 | 251 | 154 | 225 | 15 | 9 |
| Net financials | −67 | −82 | 0 | 0 | −67 | −46 | −87 | −98 | −78 | −82 | −74 | −66 | −84 | −126 | −148 |
| Profit before tax | −1 095 | −59 | 0 | 0 | 467 | 379 | −2 610 | 807 | 444 | −306 | 177 | 87 | 141 | −111 | −139 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 095 | −59 | 0 | 0 | 467 | 379 | −2 610 | 807 | 444 | −306 | 177 | 87 | 141 | −111 | −139 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 090 | 512 | — | — | 550 | 769 | 179 | 412 | 240 | 350 | 431 | 465 | 522 | 316 | 423 |
| Equity | −1 292 | −1 351 | — | — | −783 | −404 | −3 013 | −2 206 | −1 762 | −2 068 | −1 891 | −1 803 | −1 662 | −1 774 | −1 912 |
| Long-term debt | 1 738 | 1 619 | 0 | 0 | 1 095 | 943 | 2 851 | 2 356 | 1 920 | 2 349 | 2 264 | 2 175 | 2 092 | 2 021 | 2 304 |
| Short-term debt | 645 | 244 | 0 | 0 | 237 | 229 | 341 | 261 | 82 | 69 | 57 | 94 | 93 | 69 | 31 |
| Total debt | 2 382 | 1 863 | 0 | 0 | 1 332 | 1 173 | 3 192 | 2 618 | 2 002 | 2 418 | 2 322 | 2 269 | 2 184 | 2 090 | 2 335 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Ljøstad | Chairman | 0 companies |
| Kjartan Brundtland Berge | Chairman | 0 companies |
| Mari Indregard | Board of Directors | 0 companies |
| Martha Benan Vethe | Board of Directors | 0 companies |
| Eivind Fredheim Johnsen | Board of Directors | 0 companies |