| Revenue | NOK 14,8M | -4% |
| EBITDA | NOK 384K | +79% |
| Net profit | NOK 772K | +26% |
| Total assets | NOK 7,5M | +11% |
| Equity | NOK 5,4M | +17% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 566 | 9 676 | 0 | 11 649 | 11 728 | 10 532 | 12 355 | 11 637 | 12 533 | 13 098 | 15 064 | 12 759 | 11 670 | 19 765 | 13 980 | 15 322 | 15 401 | 14 810 |
| Staff expenses | −0 | −5 787 | −6 192 | −0 | −7 359 | −0 | −6 445 | −8 300 | −7 298 | −8 214 | −10 002 | −10 301 | −8 914 | −9 083 | −14 946 | −11 787 | −9 619 | −11 057 | −9 828 |
| EBITDA | 0 | 207 | 663 | 0 | −329 | 570 | 536 | −209 | 235 | −29 | −921 | 217 | 198 | 121 | 39 | −1 092 | 1 449 | 215 | 384 |
| Depreciation & amort. | −0 | −16 | −12 | −0 | −28 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 |
| EBIT | 0 | 190 | 650 | 0 | −357 | 570 | 536 | −209 | 235 | −29 | −921 | 217 | 198 | 121 | 39 | −1 092 | 1 449 | 215 | 382 |
| Net financials | 0 | 8 | 23 | 0 | 83 | 77 | 55 | 40 | 28 | 35 | 52 | 58 | 53 | 39 | 44 | 35 | 106 | 400 | 390 |
| Profit before tax | 0 | 198 | 673 | 0 | −274 | 646 | 591 | −169 | 262 | 6 | −868 | 275 | 252 | 160 | 83 | −1 057 | 1 554 | 614 | 772 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 198 | 673 | 0 | −274 | 646 | 591 | −169 | 262 | 6 | −868 | 275 | 252 | 160 | 83 | −1 057 | 1 554 | 614 | 772 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 752 | 2 914 | — | 3 081 | 3 791 | 4 778 | 4 389 | 4 689 | 4 848 | 4 698 | 4 778 | 5 038 | 5 139 | 6 196 | 4 934 | 6 785 | 6 763 | 7 492 |
| Equity | — | 782 | 1 455 | — | 2 242 | 2 888 | 3 479 | 3 310 | 3 572 | 3 578 | 2 709 | 2 984 | 3 236 | 3 396 | 3 479 | 2 422 | 3 976 | 4 591 | 5 363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 970 | 1 459 | 0 | 839 | 903 | 1 299 | 1 079 | 1 117 | 1 270 | 1 989 | 1 794 | 1 802 | 1 743 | 2 717 | 2 512 | 2 809 | 2 172 | 2 129 |
| Total debt | 0 | 970 | 1 459 | 0 | 839 | 903 | 1 299 | 1 079 | 1 117 | 1 270 | 1 989 | 1 794 | 1 802 | 1 743 | 2 717 | 2 512 | 2 809 | 2 172 | 2 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LM Deputy Member | Deputy Member | 2024 | — | — |
IS Deputy Member | Deputy Member | 2025 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
BW Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
MB | Board of Directors | 2021 | — | — |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Magnus Eide | Chief Executive Officer | 0 companies |
| Lars Marius Hølås | Deputy Member | 0 companies |
| Ingvil Snøfugl | Deputy Member | 0 companies |
| Steinar Larsen | Chief Executive Officer | 0 companies |
| Bergmund Waal Skaslien | Deputy Member | 0 companies |
| Kristin Tennfjord Engås | Board of Directors | 0 companies |
| Maja Langeteig | Board of Directors | 0 companies |
| Arnfinn Stendahl Rokne | Board of Directors | 0 companies |
| Anna Ceselie Brustad Moe | Board of Directors | 0 companies |
| Elisabeth Høsflot Klæbo | Board of Directors | 0 companies |
| Anne Kristine Børresen | Chairman | 0 companies |
| Ola Torgeir Lånke | Chairman | 0 companies |
| Sigrid Elisabeth Molland Stang | Board of Directors | 0 companies |
| Elga Akhaladze | Board of Directors | 0 companies |
| Ronald Eriksen Brevik | Board of Directors | 0 companies |
| Torstein Langeland | Board of Directors | 0 companies |
| Anne Våg Aaknes | Board of Directors | 0 companies |
| Mari Bøe | Board of Directors | 0 companies |
| Karen Espelund | Board of Directors | 0 companies |
| Morten Kristoffer Myrslo Andersen | Board of Directors | 0 companies |
| Anna Susanne Adolfsson Vestad | Board of Directors | 0 companies |
| Per Olav Skurdal Hopsø | Chairman | 0 companies |