| Revenue | NOK 1,6M | +10% |
| EBITDA | NOK 36K | -90% |
| Net profit | NOK -185K | -223% |
| Total assets | NOK 187K | -59% |
| Equity | NOK -3,1M | -6% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 969 | 1 719 | 1 695 | 1 165 | 1 280 | 1 424 | 1 564 |
| Staff expenses | −34 | −34 | −93 | −91 | −95 | −100 | −110 |
| EBITDA | −5 | −1 718 | −1 235 | −81 | 107 | 349 | 36 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −7 | −7 | −7 |
| EBIT | −5 | −1 718 | −1 235 | −87 | 101 | 342 | 29 |
| Net financials | −0 | 83 | 107 | 89 | 124 | 192 | 214 |
| Profit before tax | −5 | −1 801 | −1 341 | −176 | −23 | 150 | −185 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 | −1 801 | −1 341 | −176 | −23 | 150 | −185 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 479 | 1 955 | 527 | 445 | 321 | 460 | 187 |
| Equity | 288 | −1 513 | −2 854 | −3 030 | −3 053 | −2 903 | −3 088 |
| Long-term debt | 0 | 3 342 | 3 251 | 3 251 | 3 251 | 3 251 | 3 177 |
| Short-term debt | 191 | 125 | 130 | 225 | 124 | 112 | 98 |
| Total debt | 191 | 3 467 | 3 381 | 3 475 | 3 375 | 3 363 | 3 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2022 | — | — |
KM Deputy Member | Deputy Member | 2020 | — | — |
DR Deputy Member | Deputy Member | 2020 | — | — |
KM Contact Person | Contact Person | 2022 | — | — |
AE Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Elisabeth Ek Olsen | Deputy Member | 0 companies |
| Kamilla Marie Krogsrud | Deputy Member | 0 companies |
| Didrik Rosseid Breivik | Deputy Member | 0 companies |
| Kamilla Marie Krogsrud Wisting | Contact Person | 0 companies |
| Anne Elisabeth Ek Nilsen | Deputy Member | 0 companies |
| Donal Cassidy | Board of Directors | 0 companies |
| Madeleine Marie Madsberg | Board of Directors | 0 companies |
| Niklas Odd Erik Hansen | Board of Directors | 0 companies |
| Niklas Odd Erik Hansen Vislie | Board of Directors | 0 companies |
| Ole Henrik Bjørge | Board of Directors | 0 companies |
| Bjørn Vestgård | Chairman | 0 companies |