| Revenue | NOK 1,2M | +12% |
| EBITDA | NOK 213K | -46% |
| Net profit | NOK -763K | -195% |
| Total assets | NOK 4M | -18% |
| Equity | NOK -7,9M | -5% |
| Employees | 1 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 620 | 678 | 724 | 740 | 767 | 791 | 807 | 823 | 814 | 773 | 831 | 1 050 | 1 086 | 1 071 | 1 204 |
| Staff expenses | −41 | −41 | −69 | −90 | −82 | −98 | −72 | −59 | −129 | −134 | −186 | −140 | −99 | −113 | −114 |
| EBITDA | 228 | 416 | 386 | 303 | 170 | 267 | 212 | 425 | 209 | −126 | −11 285 | 437 | 645 | 398 | 213 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 228 | 416 | 386 | 303 | 170 | 267 | 212 | 425 | 209 | −126 | −11 285 | 437 | 645 | 398 | 213 |
| Net financials | −41 | −25 | 20 | 14 | 10 | 3 | 1 | −2 | −7 | −13 | 739 | 310 | 416 | 657 | 977 |
| Profit before tax | 187 | 390 | 406 | 310 | 182 | 287 | 243 | 427 | 216 | −113 | −12 024 | 127 | 229 | −259 | −763 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 187 | 390 | 365 | 289 | 160 | 263 | 212 | 427 | 216 | −113 | −12 024 | 127 | 229 | −259 | −763 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 612 | 4 124 | 4 242 | 4 345 | 4 354 | 4 519 | 4 619 | 4 968 | 5 168 | 5 152 | 5 645 | 5 074 | 5 280 | 4 859 | 4 003 |
| Equity | 2 657 | — | 2 957 | 3 246 | 3 406 | 3 669 | 3 881 | 4 307 | 4 523 | 4 410 | −7 614 | −7 487 | −7 258 | −7 517 | −7 905 |
| Long-term debt | 1 881 | 1 526 | 1 261 | 1 035 | 935 | 829 | 720 | 618 | 618 | 618 | 12 458 | 12 458 | 12 458 | 12 306 | 11 820 |
| Short-term debt | 74 | 6 | 24 | 64 | 13 | 21 | 18 | 43 | 27 | 125 | 800 | 103 | 80 | 70 | 88 |
| Total debt | 1 955 | 1 532 | 1 285 | 1 099 | 948 | 850 | 738 | 661 | 645 | 742 | 13 259 | 12 561 | 12 538 | 12 376 | 11 908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Deputy Member | Deputy Member | 2020 | — | — |
PJ Deputy Member | Deputy Member | 2026 | — | — |
ML Deputy Member | Deputy Member | 2023 | — | — |
AL Deputy Member | Deputy Member | 2021 | — | — |
AD Deputy Member | Deputy Member | 2024 | — | — |
HI Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Harald Dahl | Deputy Member | 0 companies |
| Per Joar Walle | Deputy Member | 0 companies |
| Mona Lillegård | Deputy Member | 0 companies |
| Anne Lise Magnussen | Deputy Member | 0 companies |
| Asgeir Dahle | Deputy Member | 0 companies |
| Hilde Iren Dahle | Deputy Member | 0 companies |
| Jytte Sonne | Board of Directors | 0 companies |
| Kjell Ove Tobiassen | Chairman | 0 companies |
| Liv Åse Moen | Board of Directors | 0 companies |
| Knut Arne Vassdokken | Chairman | 0 companies |
| Ingvar Nyhagen | Board of Directors | 0 companies |
| Anne Berit Vollan | Board of Directors | 0 companies |
| Terje Rønning | Board of Directors | 0 companies |
| Helge Green Galtrud | Deputy Chairman | 0 companies |