| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | -12% |
| Net profit | NOK -14K | -1075% |
| Total assets | NOK 5,6M | +0% |
| Equity | NOK 3,1M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 834 | 220 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −647 | −229 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −265 | −276 | −44 | −36 | −17 | −27 | −20 | 4 | −17 | −15 | −55 | −18 | −19 | −12 | −16 | −16 | −16 | −18 |
| Depreciation & amort. | −0 | −1 | −7 | −7 | −7 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −266 | −283 | −51 | −43 | −19 | −27 | −20 | 4 | −17 | −15 | −55 | −18 | −19 | −12 | −16 | −16 | −16 | −18 |
| Net financials | 0 | 256 | 128 | 9 | 0 | 509 | 191 | −0 | −0 | −0 | 0 | 0 | 0 | 0 | −1 | −0 | −0 | 0 | 0 |
| Profit before tax | 0 | −10 | −155 | −42 | −43 | 490 | 164 | −21 | 4 | −17 | −15 | −55 | −18 | −19 | −13 | −16 | −16 | −16 | −18 |
| Tax | −0 | 2 964 | −58 | −0 | −0 | 113 | 46 | −0 | −0 | −0 | −11 | −0 | −16 | −0 | −0 | −0 | −0 | −18 | −4 |
| Net profit | 0 | −2 974 | −97 | −42 | −43 | 377 | 118 | −21 | 4 | −17 | −4 | −55 | −2 | −19 | −13 | −16 | −16 | 1 | −14 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 934 | 5 625 | 5 549 | 5 496 | 5 983 | 5 763 | 5 750 | 5 751 | 5 546 | 5 579 | 5 523 | 5 578 | 5 560 | 5 546 | 5 530 | 5 580 | 5 578 | 5 577 |
| Equity | — | 3 218 | 3 121 | 3 080 | 3 037 | 3 122 | 3 122 | 3 101 | 3 105 | 3 088 | 3 121 | 3 066 | 3 121 | 3 102 | 3 090 | 3 074 | 3 107 | 3 121 | 3 121 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 714 | 2 503 | 2 469 | 2 459 | 2 861 | 2 642 | 2 649 | 2 646 | 2 458 | 2 458 | 2 457 | 2 456 | 2 457 | 2 457 | 2 457 | 2 473 | 2 457 | 2 456 |
| Total debt | 0 | 2 715 | 2 503 | 2 469 | 2 459 | 2 861 | 2 642 | 2 649 | 2 646 | 2 458 | 2 458 | 2 457 | 2 456 | 2 457 | 2 457 | 2 457 | 2 473 | 2 457 | 2 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
International Consulting Services As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Gravermoen | Deputy Member | 0 companies |
| Lars Gravermoen | Chairman | 0 companies |