| Revenue | NOK 0 | — |
| EBITDA | NOK -11M | -215% |
| Net profit | NOK 23,7M | -83% |
| Total assets | NOK 373,9M | -1% |
| Equity | NOK 277,5M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 98 928 | 132 763 | 137 | 105 | 380 | 196 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −12 119 | −13 365 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −631 | 7 492 | 24 650 | −959 | −3 037 | −3 516 | −3 887 | −207 | −781 | −479 | −1 116 | −343 | −352 | −486 | −1 081 | −3 480 | −10 951 |
| Depreciation & amort. | −0 | −5 385 | −6 811 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −631 | 2 107 | 17 840 | −959 | −3 037 | −3 516 | −3 887 | −207 | −781 | −479 | −1 116 | −343 | −352 | −486 | −1 081 | −3 480 | −10 951 |
| Net financials | 10 812 | 14 328 | 26 973 | −736 | 20 584 | 12 257 | 6 953 | 12 460 | 17 321 | 25 059 | −6 721 | 43 249 | 6 129 | 400 | −12 737 | 146 223 | 34 614 |
| Profit before tax | 10 181 | 16 435 | 44 812 | −1 695 | 17 547 | 8 741 | 3 067 | 12 253 | 16 540 | 24 580 | −7 838 | 42 906 | 5 777 | −86 | −13 818 | 142 743 | 23 663 |
| Tax | 3 635 | 1 619 | 10 420 | 1 176 | 6 471 | 15 | 232 | 1 827 | 1 957 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 546 | 14 815 | 34 393 | −2 871 | 11 076 | 8 726 | 2 834 | 10 427 | 14 584 | 24 580 | −7 838 | 42 906 | 5 777 | −86 | −13 818 | 142 743 | 23 663 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 251 836 | 378 973 | 404 107 | 294 004 | 355 330 | 314 718 | 274 690 | 278 441 | 306 298 | 292 677 | 285 482 | 363 454 | 324 363 | 384 975 | 370 112 | 376 942 | 373 933 |
| Equity | 249 242 | 281 924 | 284 242 | 269 888 | 280 964 | 289 689 | 229 524 | 239 950 | 179 534 | 204 114 | 196 276 | 224 182 | 214 959 | 214 873 | 201 055 | 298 798 | 277 461 |
| Long-term debt | 0 | 0 | 0 | 0 | 49 310 | 14 062 | 23 433 | 15 107 | 111 274 | 71 221 | 64 462 | 103 314 | 60 997 | 142 078 | 163 652 | 66 464 | 62 342 |
| Short-term debt | 2 594 | 22 058 | 48 490 | 8 323 | 25 056 | 10 966 | 21 733 | 23 384 | 15 490 | 17 343 | 24 744 | 35 958 | 48 406 | 28 024 | 5 405 | 11 680 | 34 130 |
| Total debt | 2 594 | 97 048 | 119 865 | 24 116 | 74 366 | 25 028 | 45 166 | 38 491 | 126 764 | 88 564 | 89 206 | 139 272 | 109 403 | 170 102 | 169 057 | 78 144 | 96 472 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Semi Holding As | Company | 33.3% | 33.3% | 2024 |
Ferik Holding As | Company | 33.3% | 33.3% | 2024 |
Dy Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Kittang Nilsen | Board of Directors | 0 companies |
| Jan-Erik Nilsen | Chairman | 0 companies |
| Hans Anton Nilsen | Board of Directors | 0 companies |
| Børre Fjeld Halvorsen | Board of Directors | 0 companies |