| Revenue | NOK 10,9M | -15% |
| EBITDA | NOK 2,2M | -33% |
| Net profit | NOK -3M | -62% |
| Total assets | NOK 104,7M | +9% |
| Equity | NOK 3,7M | -44% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 681 | 10 459 | 12 604 | 10 899 | 10 507 | 11 853 | 11 031 | 10 632 | 10 742 | 12 369 | 13 640 | 12 884 | 13 302 | 12 743 | 10 855 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 035 | 8 384 | 11 234 | 7 908 | 7 892 | 9 791 | 7 924 | 7 947 | 7 284 | 8 512 | 9 369 | 7 828 | 6 138 | 3 338 | 2 245 |
| Depreciation & amort. | −1 907 | −1 907 | −1 846 | −1 710 | −1 723 | −1 733 | −1 773 | −1 817 | −1 817 | −1 796 | −1 796 | −1 856 | −1 998 | −2 083 | −2 273 |
| EBIT | 9 128 | 6 477 | 9 387 | 6 198 | 6 168 | 8 058 | 6 151 | 6 130 | 5 467 | 6 716 | 7 573 | 5 973 | 4 140 | 1 255 | −28 |
| Net financials | −2 577 | −3 027 | −5 705 | −2 322 | −1 888 | −1 821 | −1 746 | −1 915 | −2 063 | −510 | −471 | −1 324 | −3 329 | −3 595 | −3 746 |
| Profit before tax | 6 551 | 3 450 | 3 682 | 3 876 | 4 280 | 6 237 | 4 405 | 4 215 | 3 404 | 6 206 | 7 102 | 4 649 | 811 | −2 340 | −3 774 |
| Tax | 1 834 | 966 | 1 307 | 1 046 | 35 | 998 | 496 | 411 | 749 | 1 365 | 1 563 | 1 463 | 178 | −515 | −824 |
| Net profit | 4 717 | 2 484 | 2 374 | 2 829 | 4 244 | 5 239 | 3 909 | 3 804 | 2 655 | 4 841 | 5 540 | 3 186 | 633 | −1 825 | −2 950 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 031 | 162 490 | 153 963 | 134 518 | 139 280 | 135 820 | 118 801 | 114 255 | 98 033 | 96 243 | 101 477 | 101 270 | 98 363 | 96 321 | 104 733 |
| Equity | 42 827 | 43 280 | 41 222 | 21 547 | 22 972 | 23 626 | 24 684 | 25 079 | 20 542 | 10 224 | 9 834 | 9 021 | 8 492 | 6 667 | 3 716 |
| Long-term debt | 0 | 117 581 | 111 750 | 110 780 | 113 579 | 109 470 | 91 160 | 87 391 | 70 711 | 74 663 | 88 753 | 91 764 | 87 707 | 88 308 | 99 964 |
| Short-term debt | 1 561 | 1 629 | 991 | 2 190 | 2 729 | 2 724 | 2 956 | 1 785 | 6 779 | 11 356 | 2 890 | 486 | 2 164 | 1 347 | 1 053 |
| Total debt | 124 203 | 119 210 | 112 741 | 112 970 | 116 308 | 112 193 | 94 117 | 89 175 | 77 491 | 86 019 | 91 643 | 92 249 | 89 871 | 89 654 | 101 017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grenseveien 107 Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Erik Wogsted | Contact Person | 0 companies |
| Sigrid Tveiten | Board of Directors | 0 companies |
| Jon Aage Sørensen | Chairman | 0 companies |
| Bjørn Henningsen | Chairman | 0 companies |
| Torgeir Røstberg | Board of Directors | 0 companies |
| Jon Eirik Sørensen | Board of Directors | 0 companies |
| Vibeke Skar Sørensen | Board of Directors | 0 companies |
| Marius Alfredsen | Board of Directors | 0 companies |
| Tina Merete Skar Lysgård | Board of Directors | 0 companies |