| Revenue | NOK 169,1M | +27% |
| EBITDA | NOK 2,5M | -32% |
| Net profit | NOK 1,2M | -40% |
| Total assets | NOK 38,1M | -25% |
| Equity | NOK 6,1M | +24% |
| Employees | 74 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 16 782 | 18 433 | 18 680 | 25 443 | 32 653 | 35 388 | 34 136 | 28 809 | 77 835 | 117 779 | 101 522 | 82 264 | 120 735 | 145 346 | 132 796 | 169 144 |
| Staff expenses | −0 | −0 | −7 112 | −5 198 | −5 581 | −6 555 | −7 597 | −8 689 | −13 488 | −10 434 | −12 155 | −17 169 | −21 512 | −20 530 | −22 031 | −21 287 | −26 389 | −32 394 |
| EBITDA | 0 | 0 | 103 | 1 926 | 1 758 | 2 194 | 2 526 | 1 725 | −936 | −621 | 5 139 | −7 005 | −3 976 | 1 983 | 2 758 | 1 922 | 3 733 | 2 531 |
| Depreciation & amort. | −0 | −0 | −790 | −686 | −673 | −573 | −323 | −405 | −349 | 803 | −196 | −1 675 | −280 | −356 | −438 | −529 | −738 | −887 |
| EBIT | 0 | 0 | −687 | 1 240 | 1 085 | 1 622 | 2 203 | 1 320 | −1 284 | 182 | 4 944 | −8 680 | −4 257 | 1 626 | 2 320 | 1 393 | 2 994 | 1 644 |
| Net financials | 0 | 0 | −111 | −114 | 193 | −13 | −9 | 63 | −152 | −130 | −160 | −369 | −616 | −707 | −286 | −64 | −452 | −125 |
| Profit before tax | 0 | 0 | −798 | 1 126 | 1 278 | 1 608 | 2 194 | 1 383 | −1 436 | 52 | 4 783 | −9 049 | −4 873 | 919 | 2 035 | 1 328 | 2 542 | 1 519 |
| Tax | −0 | −0 | −221 | 331 | 260 | 446 | 613 | 353 | −344 | 34 | 1 122 | −612 | −0 | −0 | 395 | 293 | 566 | 340 |
| Net profit | 0 | 0 | −577 | 795 | 1 017 | 1 162 | 1 581 | 1 031 | −1 092 | 18 | 3 661 | −8 437 | −4 873 | 919 | 1 639 | 1 036 | 1 976 | 1 180 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 8 940 | 8 774 | 9 454 | 11 477 | 13 308 | 12 945 | 13 498 | 14 402 | 30 636 | 33 156 | 27 195 | 29 554 | 32 973 | 25 824 | 50 687 | 38 082 |
| Equity | — | — | 3 347 | 4 142 | 4 548 | 4 409 | 5 016 | 4 057 | 2 965 | 2 983 | 6 644 | −3 793 | 4 315 | 6 092 | 7 732 | 2 923 | 4 899 | 6 079 |
| Long-term debt | 0 | 0 | 1 937 | 1 760 | 1 631 | 1 875 | 1 571 | 1 132 | 2 914 | 3 320 | 3 478 | 2 500 | 2 125 | 1 742 | 1 729 | 2 035 | 4 188 | 4 034 |
| Short-term debt | 0 | 0 | 3 656 | 2 872 | 3 275 | 5 192 | 6 720 | 7 756 | 7 619 | 8 099 | 20 513 | 34 449 | 20 755 | 21 719 | 23 512 | 20 867 | 41 600 | 27 969 |
| Total debt | 0 | 0 | 5 593 | 4 632 | 4 906 | 7 067 | 8 292 | 8 888 | 10 533 | 11 419 | 23 991 | 36 949 | 22 880 | 23 461 | 25 241 | 22 902 | 45 788 | 32 003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Jone Nodland | Chief Executive Officer | 0 companies |
| Øyvind Espeland | Chairman | 0 companies |
| Mona Tengsareid Espeland | Board of Directors | 0 companies |
| Øystein Lindø | Board of Directors | 0 companies |
| Olas Andre Karakurt | Board of Directors | 0 companies |
| Arvid Flølo | Board of Directors | 0 companies |