| Revenue | NOK 22,7M | -34% |
| EBITDA | NOK -1,6M | -137% |
| Net profit | NOK -5,6M | -749% |
| Total assets | NOK 59M | -27% |
| Equity | NOK 6,2M | -47% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 198 | 199 | 197 | 201 | 200 | 206 | 440 | 1 167 | 8 122 | 2 560 | 10 011 | 41 505 | 32 296 | 32 130 | 34 410 | 22 670 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −613 | −1 405 | −1 633 | −1 898 | −1 612 | −1 262 |
| EBITDA | 166 | 165 | 166 | 157 | 162 | 119 | 164 | 381 | 1 077 | 3 205 | 985 | 1 706 | 5 633 | 2 690 | 2 852 | 4 320 | −1 587 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −66 | −26 | −14 | −25 |
| EBIT | 166 | 165 | 166 | 157 | 162 | 119 | 164 | 381 | 1 077 | 3 205 | 985 | 1 706 | 5 633 | 2 625 | 2 826 | 4 306 | −1 612 |
| Net financials | −90 | −67 | −64 | −55 | −52 | −51 | −57 | −332 | −405 | −1 094 | −420 | −361 | −341 | −671 | −1 921 | −3 199 | −3 999 |
| Profit before tax | 76 | 98 | 102 | 102 | 110 | 68 | 106 | 49 | 672 | 2 111 | 564 | 1 345 | 5 292 | 1 953 | 905 | 1 107 | −5 611 |
| Tax | 22 | 27 | 29 | 29 | 31 | 20 | 29 | 13 | 168 | 510 | 131 | 300 | 1 165 | 439 | 199 | 243 | −1 |
| Net profit | 54 | 71 | 73 | 73 | 79 | 49 | 78 | 36 | 504 | 1 601 | 433 | 1 045 | 4 128 | 1 514 | 706 | 864 | −5 609 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 904 | 2 054 | 1 941 | 1 937 | 1 920 | 1 909 | 8 329 | 22 784 | 22 980 | 21 878 | 24 156 | 33 779 | 32 566 | 32 261 | 69 707 | 80 576 | 58 995 |
| Equity | 575 | 646 | 719 | 792 | 872 | 920 | 998 | 1 033 | 1 538 | 3 138 | 3 571 | 4 616 | 8 744 | 10 258 | 10 964 | 11 828 | 6 219 |
| Long-term debt | 0 | 0 | 921 | 853 | 779 | 703 | 7 289 | 21 651 | 21 141 | 18 151 | 20 366 | 28 293 | 17 676 | 20 206 | 57 292 | 57 968 | 50 864 |
| Short-term debt | 285 | 424 | 300 | 291 | 270 | 286 | 42 | 100 | 301 | 590 | 219 | 869 | 6 147 | 1 797 | 1 451 | 10 779 | 1 912 |
| Total debt | 1 330 | 1 408 | 1 222 | 1 144 | 1 049 | 989 | 7 331 | 21 750 | 21 442 | 18 740 | 20 585 | 29 163 | 23 822 | 22 003 | 58 743 | 68 747 | 52 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2021 | — | — |
NT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stema Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Magelssen | Deputy Member | 0 companies |
| Nils Thomas Magelssen | Chief Executive Officer | 0 companies |
| Hans Christian Magelssen | Chief Executive Officer | 0 companies |