| Revenue | NOK 18,3M | +1% |
| EBITDA | NOK -387K | +47% |
| Net profit | NOK -388K | +66% |
| Total assets | NOK 2,3M | -19% |
| Equity | NOK -1,9M | -25% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 421 | 15 329 | 17 290 | 18 150 | 18 258 |
| Staff expenses | −5 425 | −5 934 | −6 737 | −7 343 | −7 493 |
| EBITDA | 728 | 271 | −1 116 | −735 | −387 |
| Depreciation & amort. | −344 | −37 | −25 | −15 | −27 |
| EBIT | 384 | 233 | −1 141 | −750 | −414 |
| Net financials | −4 | 4 | 40 | 35 | 27 |
| Profit before tax | 381 | 237 | −1 101 | −715 | −388 |
| Tax | −141 | 54 | −242 | 436 | −0 |
| Net profit | 521 | 184 | −859 | −1 151 | −388 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 358 | 3 180 | 2 527 | 2 851 | 2 310 |
| Equity | 279 | 462 | −397 | −1 548 | −1 935 |
| Long-term debt | 952 | 519 | 0 | 1 500 | 1 400 |
| Short-term debt | 2 127 | 2 199 | 2 923 | 2 899 | 2 845 |
| Total debt | 3 079 | 2 718 | 2 923 | 4 399 | 4 245 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TM Chief Executive Officer | Chief Executive Officer | 2025 |
RR Chief Executive Officer | Chief Executive Officer | 2024 |
MS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
MM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
JN Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 18% | 18% | 2023 | |
| Company | 18% | 18% | 2023 | |
| Company | 18% | 18% | 2023 | |
| Company | 14% | 14% | 2023 | |
| Company | 14% | 14% | 2023 | |
| Individual | 8% | 8% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Morten Jamtli Solbakken | Chief Executive Officer | 0 companies |
| Mia Midtbu Wiklund | Chief Executive Officer | 0 companies |
| Robert Reinli | Chief Executive Officer | 0 companies |
| Jasmin Nathalie Baltzersen | Chief Executive Officer | 0 companies |
| Marie Syversen Pettersen | Chief Executive Officer | 0 companies |
| Roger Halshamn | Chairman | 0 companies |
| Eivind Fallan | Board of Directors | 0 companies |
| Thomas Nordberg | Board of Directors | 0 companies |