| Revenue | NOK 737,4M | +7% |
| EBITDA | NOK 156M | -2% |
| Net profit | NOK 69,3M | -7% |
| Total assets | NOK 621,8M | -17% |
| Equity | NOK 153M | +83% |
| Employees | 252 | — |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 541 | 262 577 | 310 670 | 330 153 | 341 463 | 364 232 | 388 904 | 450 512 | 473 448 | 505 124 | 481 405 | 493 817 | 603 083 | 687 148 | 737 429 |
| Staff expenses | −94 449 | −105 067 | −120 428 | −156 944 | −150 834 | −150 010 | −161 059 | −153 421 | −144 196 | −146 028 | −135 420 | −137 681 | −168 356 | −167 393 | −179 811 |
| EBITDA | 66 858 | 39 756 | 56 256 | −10 107 | 8 912 | 12 596 | 35 815 | 23 191 | 59 628 | 86 573 | 87 058 | 62 789 | 87 202 | 158 480 | 156 049 |
| Depreciation & amort. | −23 789 | −24 471 | −27 318 | −12 302 | −11 812 | −14 164 | −13 576 | −12 996 | −11 435 | −12 165 | −9 466 | −16 104 | −38 942 | −49 769 | −53 341 |
| EBIT | 43 069 | 15 285 | 28 938 | −22 409 | −2 900 | −1 568 | 22 239 | 10 195 | 48 192 | 74 408 | 77 592 | 46 685 | 48 259 | 108 711 | 102 708 |
| Net financials | −4 804 | −3 441 | −5 079 | 108 | −110 | −1 339 | −2 755 | −536 | −56 | 852 | −707 | −843 | −9 145 | −13 388 | −13 877 |
| Profit before tax | 38 265 | 11 844 | 23 859 | −22 301 | −3 010 | −2 907 | 19 483 | 9 659 | 48 136 | 75 260 | 76 886 | 45 842 | 39 115 | 95 324 | 88 831 |
| Tax | 10 918 | 880 | 6 688 | −6 110 | −787 | −937 | 4 701 | 2 173 | 10 968 | 16 569 | 16 927 | 10 099 | 8 598 | 20 918 | 19 557 |
| Net profit | 27 347 | 10 965 | 17 170 | −16 192 | −2 223 | −1 971 | 14 783 | 7 485 | 37 168 | 58 691 | 59 959 | 35 744 | 30 517 | 74 406 | 69 274 |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 355 865 | 337 053 | 352 984 | 237 636 | 211 937 | 274 288 | 236 674 | 121 610 | 154 146 | 186 439 | 302 294 | 534 328 | 647 984 | 744 803 | 621 823 |
| Equity | 129 071 | 101 152 | 104 643 | 30 009 | 27 786 | 26 249 | 41 032 | 30 967 | 33 135 | 31 826 | 75 086 | 110 830 | 141 346 | 83 728 | 153 002 |
| Long-term debt | 159 636 | 176 723 | 168 593 | 122 788 | 111 178 | 147 546 | 92 338 | 4 066 | 2 623 | 1 735 | 111 126 | 247 148 | 302 562 | 264 448 | 253 313 |
| Short-term debt | 66 797 | 58 815 | 79 503 | 84 675 | 72 973 | 100 493 | 103 304 | 86 578 | 118 388 | 152 878 | 116 081 | 87 023 | 87 151 | 280 317 | 597 131 |
| Total debt | 226 433 | 235 538 | 248 095 | 207 463 | 184 151 | 248 039 | 195 642 | 90 644 | 121 011 | 154 613 | 227 207 | 334 171 | 389 714 | 544 765 | 381 623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2024 | — | — |
ØL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
GA Deputy Member | Deputy Member | 2023 | — | — |
MS Deputy Member | Deputy Member | 2023 | — | — |
MT Deputy Member | Deputy Member | 2021 | — | — |
SR Deputy Member | Deputy Member | 2021 | — | — |
SR Deputy Member | Deputy Member | 2023 | — | — |
KL Deputy Member | Deputy Member | 2025 | — | — |
HS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torghatten As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Kristin Kjexrud | Deputy Member | 0 companies |
| Øyvind Lund | Chief Executive Officer | 0 companies |
| Geir Andersen | Deputy Member | 0 companies |
| Markus Søfting | Deputy Member | 0 companies |
| Mali Torvik | Deputy Member | 0 companies |
| Stein Rørvig | Deputy Member | 0 companies |
| Steinar Robin Rosenvinge | Deputy Member | 0 companies |
| Karl-Petter Lindahl | Deputy Member | 0 companies |
| Håkon Svartholt Sparingen | Deputy Member | 0 companies |
| Jan Volsdal | Chairman | 0 companies |
| Jan-Egil Wagnild | Board of Directors | 0 companies |
| Roger Granheim | Deputy Chairman | 0 companies |
| Monica Bjørnøy | Board of Directors | 0 companies |
| Grete Rekkebo Brovoll | Board of Directors | 0 companies |
| Kjetil Håbjørg | Chairman | 0 companies |
| Olav Lindebrekke | Board of Directors | 0 companies |
| Stig Fredrik Olaisen | Board of Directors | 0 companies |
| Ole Østvedt Skjellaug | Board of Directors | 0 companies |
| Stein Andre Herigstad-Olsen | Chairman | 0 companies |
| Jon Gunnar Bakkeland | Board of Directors | 0 companies |
| Hilde Christina Mæhlum Andreassen | Board of Directors | 0 companies |