| Revenue | NOK 1,9M | +8% |
| EBITDA | NOK 1,4M | +24% |
| Net profit | NOK -110K | +69% |
| Total assets | NOK 19,9M | -2% |
| Equity | NOK 1,1M | -9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 330 | 173 | 378 | 731 | 599 | 716 | 736 | 740 | 921 | 1 122 | 1 167 | 1 025 | 1 213 | 1 694 | 1 811 | 1 641 | 1 757 | 1 902 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −0 | −17 | −10 | −10 | −11 | −34 |
| EBITDA | 0 | 199 | −9 | 240 | 400 | 427 | 495 | 498 | 540 | 545 | 751 | 654 | 690 | 769 | 1 151 | 1 246 | 1 166 | 1 103 | 1 363 |
| Depreciation & amort. | −0 | −45 | −47 | −59 | −62 | −81 | −111 | −112 | −113 | −126 | −155 | −209 | −209 | −199 | −183 | −183 | −183 | −210 | −229 |
| EBIT | 0 | 153 | −56 | 181 | 338 | 346 | 385 | 386 | 426 | 419 | 596 | 445 | 482 | 570 | 968 | 1 063 | 983 | 892 | 1 135 |
| Net financials | 0 | −164 | −191 | −135 | −173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | −11 | −247 | 46 | 165 | 55 | 56 | 57 | 112 | 133 | 298 | 93 | 92 | 169 | 513 | 349 | −119 | −463 | −141 |
| Tax | −0 | −0 | −118 | 22 | 47 | 15 | 16 | 15 | 28 | 9 | 67 | 23 | 21 | 37 | 113 | 77 | −25 | −101 | −31 |
| Net profit | 0 | −11 | −130 | 24 | 118 | 40 | 40 | 42 | 84 | 124 | 231 | 70 | 72 | 132 | 400 | 272 | −95 | −361 | −110 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 373 | 2 587 | 2 479 | 4 413 | 6 501 | 6 408 | 6 515 | 6 480 | 6 933 | 9 237 | 9 048 | 8 906 | 11 955 | 15 952 | 19 380 | 21 175 | 20 370 | 19 922 |
| Equity | — | 202 | 72 | 96 | 214 | 254 | 294 | 336 | 420 | 511 | 742 | 813 | 884 | 1 016 | 1 416 | 1 688 | 1 593 | 1 232 | 1 122 |
| Long-term debt | 0 | 2 129 | 2 499 | 2 373 | 4 187 | 6 239 | 6 112 | 6 157 | 6 012 | 6 356 | 8 297 | 8 072 | 7 853 | 10 734 | 14 204 | 17 359 | 19 280 | 18 978 | 18 674 |
| Short-term debt | 0 | 41 | 16 | 10 | 11 | 9 | 2 | 21 | 21 | 30 | 95 | 38 | 23 | 22 | 140 | 135 | 129 | 89 | 86 |
| Total debt | 0 | 2 171 | 2 515 | 2 383 | 4 198 | 6 247 | 6 114 | 6 179 | 6 060 | 6 421 | 8 495 | 8 236 | 8 022 | 10 939 | 14 536 | 17 692 | 19 582 | 19 138 | 18 800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Stimo Dahl | Chief Executive Officer | 0 companies |
| Erlend Jørgensen | Chairman | 0 companies |