| Revenue | NOK 3,2M | +5% |
| EBITDA | NOK 251K | +1221% |
| Net profit | NOK 109K | +188% |
| Total assets | NOK 906K | +5% |
| Equity | NOK 159K | +256% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 831 | 1 475 | 1 529 | 1 695 | 1 573 | 1 590 | 1 367 | 1 330 | 1 249 | 1 115 | 894 | 1 240 | 1 610 | 2 195 | 2 886 | 3 041 | 3 178 |
| Staff expenses | −1 429 | −1 426 | −1 342 | −1 321 | −1 256 | −1 299 | −1 175 | −1 036 | −1 030 | −944 | −733 | −918 | −1 296 | −1 826 | −2 280 | −2 490 | −2 446 |
| EBITDA | 42 | −217 | −137 | 69 | 27 | 1 | −71 | 20 | −27 | −83 | −50 | 149 | 51 | 13 | 113 | −22 | 251 |
| Depreciation & amort. | −0 | −1 | −4 | −4 | −4 | −4 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −28 | −97 | −97 |
| EBIT | 42 | −218 | −141 | 65 | 23 | −3 | −75 | 20 | −27 | −83 | −50 | 149 | 51 | 13 | 85 | −119 | 154 |
| Net financials | 16 | 6 | 3 | 2 | 3 | 3 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 57 | −212 | −139 | 67 | 26 | −0 | −73 | 21 | −27 | −82 | −50 | 150 | 97 | 6 | 64 | −157 | 134 |
| Tax | 19 | −58 | −35 | 19 | 8 | 2 | 9 | −0 | −25 | −17 | −9 | 33 | 11 | 2 | 17 | −33 | 25 |
| Net profit | 38 | −154 | −103 | 47 | 18 | −2 | −83 | 21 | −2 | −66 | −41 | 117 | 86 | 4 | 47 | −124 | 109 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 652 | 511 | 363 | 393 | 386 | 391 | 273 | 306 | 296 | 197 | 268 | 344 | 433 | 451 | 1 082 | 860 | 906 |
| Equity | 337 | 183 | 80 | 128 | 146 | 144 | 61 | 82 | 80 | 15 | −26 | 91 | 178 | 122 | 168 | 45 | 159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −6 | −6 | −6 | −6 | 463 | 376 | 298 |
| Short-term debt | 315 | 327 | 282 | 265 | 240 | 248 | 212 | 224 | 210 | 176 | 288 | 247 | 249 | 323 | 426 | 427 | 445 |
| Total debt | 315 | 327 | 282 | 265 | 240 | 248 | 212 | 224 | 210 | 176 | 288 | 247 | 249 | 323 | 907 | 809 | 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Deputy Member | Deputy Member | 2018 | — | — |
VB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klikk Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Jacobsen | Deputy Member | 0 companies |
| Victoria Bang Jacobsen | Chief Executive Officer | 0 companies |
| Patrick Bang Jacobsen | Chairman | 0 companies |
| Mona Bang Jacobsen | Board of Directors | 0 companies |