| Revenue | NOK 147,8M | -39% |
| EBITDA | NOK 18M | -30% |
| Net profit | NOK 16M | -25% |
| Total assets | NOK 59,7M | -33% |
| Equity | NOK 7,6M | -54% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 903 | 26 977 | 19 639 | 32 279 | 18 191 | 38 897 | 26 018 | 40 488 | 98 935 | 129 689 | 142 442 | 162 337 | 113 943 | 197 135 | 197 825 | 240 439 | 147 829 |
| Staff expenses | −1 210 | −1 351 | −1 738 | −2 116 | −2 256 | −2 318 | −2 494 | −4 232 | −5 929 | −7 828 | −8 796 | −10 475 | −10 649 | −10 312 | −12 870 | −16 394 | −15 499 |
| EBITDA | 4 127 | 1 615 | 1 033 | 2 693 | 1 813 | 1 432 | 1 143 | 2 352 | 15 148 | 22 461 | 19 521 | 17 579 | 6 548 | 2 949 | 16 566 | 25 810 | 17 968 |
| Depreciation & amort. | −50 | −53 | −125 | −554 | −180 | −166 | −190 | −209 | −284 | −257 | −53 | −19 | −286 | −210 | −503 | −112 | −29 |
| EBIT | 4 077 | 1 561 | 908 | 2 139 | 1 633 | 1 267 | 953 | 2 143 | 14 865 | 22 204 | 19 468 | 17 559 | 6 262 | 2 739 | 16 063 | 25 698 | 17 939 |
| Net financials | 228 | 97 | 102 | 119 | 174 | 117 | 117 | 142 | 11 | 85 | 204 | 424 | 227 | 121 | 182 | 1 574 | 2 589 |
| Profit before tax | 4 304 | 1 658 | 1 010 | 2 258 | 1 806 | 1 384 | 1 070 | 2 285 | 14 876 | 22 289 | 19 672 | 17 984 | 6 489 | 2 861 | 16 245 | 27 272 | 20 527 |
| Tax | 1 186 | 461 | 280 | 709 | 313 | 385 | 289 | 706 | 3 640 | 5 289 | 4 408 | 3 956 | 1 431 | 629 | 3 573 | 6 007 | 4 513 |
| Net profit | 3 118 | 1 197 | 731 | 1 549 | 1 493 | 999 | 781 | 1 578 | 11 235 | 17 000 | 15 264 | 14 028 | 5 058 | 2 231 | 12 672 | 21 266 | 16 015 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 423 | 9 012 | 11 329 | 9 763 | 8 502 | 21 806 | 19 151 | 25 177 | 35 295 | 43 267 | 45 075 | 51 753 | 40 067 | 63 845 | 59 059 | 89 736 | 59 709 |
| Equity | 1 760 | — | 4 306 | 4 855 | 4 348 | 4 847 | 5 562 | 6 140 | 8 196 | 10 181 | 11 445 | 25 472 | 14 531 | 16 762 | 20 336 | 16 602 | 7 617 |
| Long-term debt | 0 | 0 | 0 | 0 | 68 | 47 | 657 | 480 | 355 | 1 425 | 2 616 | 1 468 | 660 | 1 045 | 1 855 | 5 810 | 7 010 |
| Short-term debt | 3 444 | 4 736 | 7 023 | 4 908 | 4 086 | 16 912 | 12 932 | 18 557 | 26 744 | 31 662 | 31 015 | 24 813 | 24 877 | 46 038 | 36 868 | 67 324 | 45 083 |
| Total debt | 3 444 | 4 736 | 7 023 | 4 908 | 4 154 | 16 959 | 13 589 | 19 036 | 27 099 | 33 087 | 33 631 | 26 281 | 25 537 | 47 083 | 38 722 | 73 134 | 52 092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stenumgård Eiendom As | Company | 75.0% | 75.0% | 2024 |
Andreas Stø Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Stø | Chief Executive Officer | 0 companies |
| André Stenumgård | Board of Directors | 0 companies |
| Åge Stenumgård | Chairman | 0 companies |