| Revenue | NOK 0 | — |
| EBITDA | NOK -6K | +31% |
| Net profit | NOK -5K | +31% |
| Total assets | NOK 880K | +0% |
| Equity | NOK 167K | -3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 266 | 46 | 395 | 725 | 55 | 1 250 | 105 | 0 | 0 | 0 | 0 | 19 | 0 | 73 | 0 | 0 |
| Staff expenses | −57 | −0 | −0 | −279 | −456 | −19 | −15 | −16 | −16 | −13 | −10 | −6 | −6 | −0 | −0 | −0 | −0 |
| EBITDA | 27 | 87 | −43 | −400 | −824 | −1 228 | −374 | −272 | −64 | −71 | −49 | −10 | 5 | −7 | 64 | −9 | −6 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 27 | 87 | −43 | −400 | −824 | −1 228 | −374 | −272 | −64 | −71 | −49 | −10 | 5 | −7 | 64 | −9 | −6 |
| Net financials | −18 | −52 | 146 | −32 | −2 | −2 960 | −9 | 1 | 1 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | 8 | 35 | 103 | −431 | −825 | −4 188 | −383 | −271 | −63 | −70 | −49 | −10 | 5 | −7 | 64 | −9 | −6 |
| Tax | 8 | 25 | −9 | −111 | −230 | −308 | −103 | −9 | 17 | 17 | 23 | −2 | 1 | −2 | 14 | −2 | −1 |
| Net profit | 1 | 10 | 112 | −321 | −595 | −3 880 | −279 | −262 | −80 | −87 | −72 | −8 | 4 | −6 | 50 | −7 | −5 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 681 | 730 | 767 | 512 | 831 | 1 529 | 1 136 | 954 | 1 829 | 933 | 887 | 892 | 896 | 894 | 916 | 879 | 880 |
| Equity | 593 | 603 | 715 | 394 | −201 | 919 | 640 | 377 | 297 | 210 | 138 | 130 | 134 | 128 | 178 | 172 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 127 | 52 | 118 | 1 032 | 609 | 496 | 577 | 1 532 | 723 | 749 | 762 | 762 | 765 | 738 | 708 | 713 |
| Total debt | 88 | 127 | 52 | 118 | 1 032 | 609 | 496 | 577 | 1 532 | 723 | 749 | 762 | 762 | 765 | 738 | 708 | 713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ticon Invest As | Company | 8.0% | 8.0% | 2022 |
Polar Trust Holding As | Company | 2.0% | 2.0% | 2022 |
Bullscott As | Company | 1.4% | 1.4% | 2022 |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingeling Bull | Deputy Member | 0 companies |
| Ann-Kristin Henriksen | Board of Directors | 0 companies |
| Nils Morten Nesheim | Chairman | 0 companies |
| Finn Hodt | Board of Directors | 0 companies |