| Revenue | NOK 30M | +24% |
| EBITDA | NOK 2,8M | +136% |
| Net profit | NOK 1,1M | +102% |
| Total assets | NOK 10,9M | +5% |
| Equity | NOK 2,5M | +67% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 671 | 19 405 | 21 703 | 24 221 | 30 003 |
| Staff expenses | −6 022 | −5 845 | −7 351 | −8 056 | −9 622 |
| EBITDA | 2 034 | 2 930 | 404 | 1 172 | 2 760 |
| Depreciation & amort. | −120 | −106 | −122 | −685 | −1 346 |
| EBIT | 1 915 | 2 824 | 282 | 486 | 1 413 |
| Net financials | 50 | 48 | 184 | 103 | −17 |
| Profit before tax | 1 965 | 2 873 | 465 | 589 | 1 396 |
| Tax | 433 | 633 | 103 | 51 | 307 |
| Net profit | 1 532 | 2 240 | 362 | 538 | 1 089 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 548 | 9 551 | 9 117 | 10 331 | 10 853 |
| Equity | 3 614 | 5 854 | 978 | 1 516 | 2 526 |
| Long-term debt | 0 | 0 | 0 | 4 787 | 3 112 |
| Short-term debt | 2 934 | 3 697 | 8 139 | 4 029 | 5 215 |
| Total debt | 2 934 | 3 697 | 8 139 | 8 815 | 8 327 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AT Chief Executive Officer | Chief Executive Officer | 2025 |
SB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 23% | 23% | 2024 | |
| Company | 23% | 23% | 2024 | |
| Company | 23% | 23% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 6% | 6% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Trondhjem Stokke | Chief Executive Officer | 0 companies |
| Sebastian Bartnes | Chief Executive Officer | 0 companies |
| Marie Ganer Holmen | Chief Executive Officer | 0 companies |
| Roger Halshamn | Board of Directors | 0 companies |
| Eivind Fallan | Board of Directors | 0 companies |
| Thomas Nordberg | Chairman | 0 companies |