| Revenue | NOK 744K | -1% |
| EBITDA | NOK 428K | +15% |
| Net profit | NOK 149K | +38% |
| Total assets | NOK 3,8M | -5% |
| Equity | NOK 1,3M | +13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 693 | 653 | 602 | 556 | 628 | 585 | 626 | 655 | 664 | 686 | 712 | 663 | 523 | 537 | 668 | 751 | 744 |
| Staff expenses | −0 | −0 | −0 | −44 | −0 | −37 | −56 | −31 | −33 | −57 | −45 | −61 | −60 | −74 | −78 | −98 | −132 | −135 |
| EBITDA | 0 | 411 | 356 | 68 | 385 | 452 | 344 | 442 | 400 | 471 | 469 | 474 | 427 | −136 | 342 | 203 | 374 | 428 |
| Depreciation & amort. | −0 | −164 | −0 | −0 | −143 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −78 | −117 | −117 |
| EBIT | 0 | 247 | 356 | 68 | 242 | 452 | 344 | 442 | 400 | 471 | 469 | 474 | 427 | −136 | 342 | 125 | 257 | 311 |
| Net financials | 0 | −287 | −247 | −206 | −205 | −188 | −179 | −313 | −119 | −87 | −85 | −95 | −50 | 76 | −48 | −77 | −117 | −119 |
| Profit before tax | 0 | −40 | 109 | −138 | 37 | 265 | 164 | 128 | 281 | 384 | 384 | 378 | 377 | −212 | 294 | 47 | 139 | 192 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 23 | 108 | 86 | 80 | 81 | −37 | 65 | 14 | 31 | 42 |
| Net profit | 0 | −40 | 109 | −138 | 37 | 265 | 164 | 128 | 258 | 276 | 298 | 298 | 296 | −175 | 229 | 33 | 109 | 149 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 231 | 3 136 | 2 799 | 2 642 | 2 721 | 2 704 | 2 922 | 3 021 | 3 250 | 2 942 | 2 952 | 3 093 | 2 938 | 3 041 | 5 208 | 4 024 | 3 821 |
| Equity | — | −720 | −612 | −750 | −704 | −439 | −275 | 229 | 487 | 763 | 536 | 699 | 932 | 757 | 986 | 1 019 | 1 128 | 1 277 |
| Long-term debt | 0 | 0 | 0 | 3 508 | 3 115 | 2 961 | 2 808 | 2 654 | 2 524 | 2 470 | 2 328 | 2 144 | 2 065 | 2 165 | 2 054 | 3 011 | 2 834 | 2 657 |
| Short-term debt | 0 | 44 | 36 | 41 | 230 | 198 | 171 | 39 | 10 | 17 | 78 | 109 | 95 | 17 | 0 | 1 178 | 62 | −114 |
| Total debt | 0 | 44 | 3 748 | 3 549 | 3 345 | 3 160 | 2 979 | 2 694 | 2 534 | 2 487 | 2 406 | 2 253 | 2 161 | 2 181 | 2 054 | 4 189 | 2 896 | 2 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Contact Person | Contact Person | 2015 | — | — |
OL Deputy Member | Deputy Member | 2010 | — | — |
GL Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karl Arne Larsson | Contact Person | 0 companies |
| Olaug Larsson | Deputy Member | 0 companies |
| Gøril Larsson | Deputy Member | 0 companies |
| Einar Sigleif Larsson | Chairman | 0 companies |
| Carl-Gøran Larsson | Board of Directors | 0 companies |