| Revenue | NOK 161,9M | -22% |
| EBITDA | NOK 11,9M | -36% |
| Net profit | NOK 9,9M | -28% |
| Total assets | NOK 43,8M | -14% |
| Equity | NOK 21,1M | +88% |
| Employees | 24 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 308 | 71 548 | 137 495 | 157 958 | 139 864 | 191 885 | 79 202 | 89 811 | 68 426 | 142 897 | 162 516 | 149 750 | 178 980 | 151 873 | 208 368 | 161 925 |
| Staff expenses | −12 499 | −12 014 | −12 564 | −14 308 | −14 850 | −17 062 | −15 491 | −12 741 | −13 357 | −16 498 | −18 214 | −16 984 | −20 767 | −21 394 | −24 042 | −24 823 |
| EBITDA | 5 536 | −4 075 | 6 637 | 9 466 | 7 432 | 11 757 | −4 152 | 2 281 | −693 | 12 242 | 13 304 | 6 822 | 11 283 | 5 807 | 18 468 | 11 859 |
| Depreciation & amort. | −59 | −78 | −80 | −60 | −51 | −0 | −0 | −17 | −17 | −14 | −145 | −271 | −271 | −253 | −313 | −323 |
| EBIT | 5 476 | −4 152 | 6 557 | 9 406 | 7 381 | 11 757 | −4 152 | 2 263 | −710 | 12 228 | 13 159 | 6 551 | 11 013 | 5 555 | 18 155 | 11 537 |
| Net financials | 32 | 578 | 157 | 186 | −145 | 66 | 273 | 75 | 278 | 525 | 795 | 325 | −486 | 741 | −489 | 1 217 |
| Profit before tax | 5 508 | −3 574 | 6 714 | 9 592 | 7 236 | 11 823 | −3 879 | 2 339 | −432 | 12 753 | 13 955 | 6 876 | 10 527 | 6 296 | 17 666 | 12 754 |
| Tax | 1 643 | −967 | 1 943 | 2 737 | 2 078 | 3 244 | −917 | 614 | −61 | 2 986 | 3 108 | 1 522 | 2 325 | 1 400 | 3 903 | 2 886 |
| Net profit | 3 866 | −2 607 | 4 770 | 6 855 | 5 159 | 8 579 | −2 961 | 1 725 | −372 | 9 768 | 10 847 | 5 354 | 8 202 | 4 897 | 13 763 | 9 867 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 167 | 24 133 | 46 790 | 52 284 | 28 440 | 38 918 | 33 427 | 32 060 | 35 392 | 55 517 | 45 819 | 76 944 | 60 393 | 56 421 | 50 929 | 43 775 |
| Equity | 2 668 | 61 | 4 831 | 6 646 | 7 484 | 14 603 | 11 642 | 13 366 | 12 994 | 13 141 | 23 988 | 19 342 | 7 544 | 12 440 | 11 203 | 21 070 |
| Long-term debt | 85 | 27 | −116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283 |
| Short-term debt | 23 584 | 24 099 | 41 843 | 45 433 | 21 396 | 24 315 | 21 785 | 18 694 | 22 398 | 42 271 | 21 831 | 57 602 | 52 850 | 43 981 | 39 727 | 22 423 |
| Total debt | 23 584 | 24 099 | 41 843 | 45 433 | 21 396 | 24 315 | 21 785 | 18 694 | 22 398 | 42 271 | 21 831 | 57 602 | 52 850 | 43 981 | 39 727 | 22 706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ravema Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Johan Olander | Chief Executive Officer | 0 companies |
| Jörgen Pehr Niklas Fredsson | Chairman | 0 companies |
| Nils Magnus Jönsson | Board of Directors | 0 companies |
| Eva Gunilla Birgitta Lilliecreutz | Board of Directors | 0 companies |