| Revenue | NOK 35,5M | +8% |
| EBITDA | NOK 259K | +227% |
| Net profit | NOK 194K | +176% |
| Total assets | NOK 5,8M | +8% |
| Equity | NOK 2,8M | -6% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 840 | 29 598 | 30 845 | 32 911 | 35 486 |
| Staff expenses | −3 213 | −3 576 | −3 629 | −3 882 | −3 886 |
| EBITDA | 797 | 16 | −65 | −204 | 259 |
| Depreciation & amort. | −88 | −77 | −243 | −0 | −0 |
| EBIT | 709 | −61 | −309 | −204 | 259 |
| Net financials | −17 | −10 | −68 | −122 | −9 |
| Profit before tax | 692 | −71 | −377 | −326 | 250 |
| Tax | 156 | −13 | −81 | −71 | 56 |
| Net profit | 536 | −58 | −296 | −256 | 194 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 683 | 5 194 | 18 498 | 5 410 | 5 842 |
| Equity | 2 098 | 2 158 | 3 162 | 2 981 | 2 807 |
| Long-term debt | 225 | 1 083 | 919 | 188 | 141 |
| Short-term debt | 2 361 | 1 954 | 14 416 | 2 241 | 2 894 |
| Total debt | 2 585 | 3 037 | 15 335 | 2 429 | 3 034 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MI Chief Executive Officer | Chief Executive Officer | 2025 |
SH Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
JI Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2019 – 2025 | |
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Indergård Kopstad | Chief Executive Officer | 0 companies |
| Siri Hustad | Chief Executive Officer | 0 companies |
| John Inge Åndal | Chief Executive Officer | 0 companies |
| Christian Lykke | Chairman | 0 companies |
| Bjørn Tafjord Jacobsen | Board of Directors | 0 companies |
| Reidar Sandøy | Chairman | 0 companies |