| Revenue | NOK 2,6M | -50% |
| EBITDA | NOK -19K | -170% |
| Net profit | NOK -14K | -108% |
| Total assets | NOK 6,9M | -22% |
| Equity | NOK 6,6M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 151 | 6 544 | 5 246 | 5 228 | 5 055 | 3 665 | 4 247 | 5 283 | 2 628 |
| Staff expenses | −4 356 | −4 696 | −3 547 | −3 345 | −3 494 | −3 274 | −2 896 | −3 538 | −2 462 |
| EBITDA | 332 | 225 | 401 | 516 | 102 | 20 | 405 | 27 | −19 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 332 | 225 | 401 | 516 | 102 | 20 | 405 | 27 | −19 |
| Net financials | 5 | 20 | 3 | −9 | −4 | 10 | 0 | −12 | 5 |
| Profit before tax | 338 | 245 | 404 | 507 | 98 | 30 | 406 | 15 | −14 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −610 | −174 | −0 |
| Net profit | 338 | 245 | 404 | 507 | 98 | 30 | 1 016 | 188 | −14 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 215 | 4 131 | 3 864 | 3 738 | 4 501 | 4 709 | 8 193 | 8 861 | 6 935 |
| Equity | 233 | 238 | 2 402 | 2 459 | 2 557 | 2 587 | 5 765 | 6 569 | 6 555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 981 | 3 893 | 1 462 | 1 279 | 1 945 | 2 122 | 2 428 | 2 292 | 381 |
| Total debt | 2 981 | 3 893 | 1 462 | 1 279 | 1 945 | 2 122 | 2 428 | 2 292 | 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norsonic As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Arne Nordby | Deputy Member | 0 companies |
| Steinar Bøhn | Chairman | 0 companies |