| Revenue | NOK 5,3M | +637% |
| EBITDA | NOK -334K | -2492% |
| Net profit | NOK -375K | -290% |
| Total assets | NOK 1,7M | +638% |
| Equity | NOK -226K | -252% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 636 | 2 849 | 2 725 | 2 729 | 3 031 | 2 704 | 3 177 | 2 052 | 2 559 | 2 822 | 3 760 | 3 076 | 566 | 280 | 4 985 | 718 | 5 294 |
| Staff expenses | −598 | −757 | −481 | −704 | −696 | −734 | −771 | −789 | −673 | −835 | −1 069 | −1 087 | −395 | −82 | −817 | −1 | −70 |
| EBITDA | 84 | 237 | 264 | 186 | −325 | 326 | 354 | −81 | 342 | 155 | 755 | 84 | −610 | −292 | 1 262 | 14 | −334 |
| Depreciation & amort. | −122 | −38 | −37 | −25 | −25 | −27 | −28 | −24 | −19 | −8 | −32 | −113 | −110 | −101 | −101 | −13 | −25 |
| EBIT | −38 | 199 | 227 | 161 | −349 | 299 | 326 | −105 | 323 | 147 | 723 | −28 | −721 | −393 | 1 161 | 1 | −359 |
| Net financials | −3 | −3 | −3 | 1 | 1 | 5 | 3 | 2 | 1 | 2 | 4 | −3 | −5 | −5 | −7 | 207 | −115 |
| Profit before tax | −42 | 196 | 223 | 162 | −348 | 304 | 329 | −104 | 324 | 149 | 726 | −32 | −725 | −398 | 1 154 | 208 | −474 |
| Tax | −17 | 55 | 63 | 45 | −2 | −0 | 79 | −14 | 68 | 36 | 166 | −6 | −160 | −13 | 181 | 10 | −98 |
| Net profit | −25 | 141 | 161 | 117 | −346 | 304 | 250 | −90 | 256 | 114 | 560 | −26 | −566 | −384 | 973 | 198 | −375 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 075 | 1 111 | 1 518 | 1 052 | 951 | 1 252 | 1 560 | 1 374 | 1 965 | 1 724 | 2 780 | 2 364 | 1 991 | 1 530 | 2 700 | 229 | 1 688 |
| Equity | 298 | 439 | 600 | 716 | 371 | 675 | 924 | 835 | 1 091 | 1 205 | 1 765 | 1 739 | 1 173 | 789 | 1 762 | 149 | −226 |
| Long-term debt | 589 | 551 | 349 | 117 | 193 | 128 | 201 | 200 | 198 | 215 | 456 | 431 | 454 | 442 | 509 | 14 | 1 633 |
| Short-term debt | 188 | 121 | 569 | 219 | 387 | 449 | 435 | 339 | 676 | 305 | 560 | 195 | 364 | 299 | 429 | 65 | 281 |
| Total debt | 778 | 672 | 918 | 335 | 581 | 578 | 635 | 539 | 874 | 520 | 1 016 | 625 | 818 | 742 | 938 | 80 | 1 915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vega Marine As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Torgeir Hveding | Chief Executive Officer | 0 companies |
| Pierre De Leon | Chairman | 0 companies |
| Nils Åke Lennart Lindholm | Chairman | 0 companies |
| Nils Martin Lindholm | Board of Directors | 0 companies |