| Revenue | NOK 1,1M | +16% |
| EBITDA | NOK 430K | +23% |
| Net profit | NOK 616K | +150% |
| Total assets | NOK 15,6M | -2% |
| Equity | NOK 14,8M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 406 | 661 | 803 | 796 | 927 | 1 138 | 1 125 | 1 107 | 1 075 | 1 070 | 1 027 | 1 044 | 1 044 | 1 044 | 960 | 960 | 1 110 |
| Staff expenses | −751 | −0 | −0 | −0 | −0 | −6 | −2 | −8 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 220 | 370 | 246 | 196 | 308 | 766 | 618 | −158 | 283 | 31 | 561 | 567 | 29 | 601 | 495 | 350 | 430 |
| Depreciation & amort. | −175 | −221 | −236 | −233 | −196 | −152 | −158 | −129 | −64 | −69 | −78 | −94 | −101 | −44 | −40 | −77 | −173 |
| EBIT | 45 | 149 | 11 | −37 | 112 | 614 | 460 | −287 | 219 | −38 | 483 | 473 | −73 | 557 | 455 | 273 | 257 |
| Net financials | −66 | 488 | 923 | 682 | 1 588 | 1 193 | 1 848 | 1 788 | 4 209 | 1 002 | 1 869 | 2 312 | 2 289 | 1 216 | 39 | 106 | 428 |
| Profit before tax | −21 | 637 | 934 | 645 | 1 700 | 1 807 | 2 308 | 1 501 | 4 428 | 965 | 2 352 | 2 785 | 2 217 | 1 773 | 494 | 380 | 685 |
| Tax | 8 | 151 | 197 | 206 | 419 | 518 | 555 | 316 | 622 | 417 | 356 | 462 | 417 | 261 | 114 | 133 | 69 |
| Net profit | −30 | 486 | 737 | 438 | 1 280 | 1 289 | 1 754 | 1 185 | 3 806 | 548 | 1 996 | 2 323 | 1 800 | 1 512 | 380 | 247 | 616 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 951 | 4 451 | 5 042 | 7 574 | 8 536 | 9 721 | 11 057 | 11 526 | 14 903 | 14 455 | 15 812 | 18 168 | 17 876 | 17 783 | 17 187 | 15 846 | 15 551 |
| Equity | 2 031 | 2 517 | 3 254 | 3 693 | 4 973 | 5 759 | 7 366 | 8 553 | 12 242 | 12 790 | 14 386 | 16 644 | 16 364 | 17 276 | 16 806 | 15 393 | 14 809 |
| Long-term debt | 1 769 | 1 666 | 1 563 | 3 554 | 2 852 | 2 697 | 2 763 | 2 305 | 1 912 | 1 264 | 911 | 809 | 859 | 14 | 41 | 0 | 35 |
| Short-term debt | 150 | 268 | 225 | 327 | 711 | 1 265 | 928 | 667 | 748 | 400 | 516 | 715 | 653 | 493 | 340 | 453 | 706 |
| Total debt | 1 920 | 1 934 | 1 788 | 3 882 | 3 563 | 3 963 | 3 691 | 2 972 | 2 660 | 1 665 | 1 427 | 1 524 | 1 512 | 506 | 381 | 453 | 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅE Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Åse Elin Eidsvåg Sivertsen | Deputy Member | 0 companies |
| Trygve Sivertsen | Chairman | 0 companies |