| Revenue | NOK 245,4M | +13% |
| EBITDA | NOK 21M | +35% |
| Net profit | NOK -7,2M | -145% |
| Total assets | NOK 349,8M | -3% |
| Equity | NOK 70,2M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 113 | 160 472 | 194 725 | 196 210 | 202 812 | 198 604 | 193 222 | 200 886 | 222 090 | 252 545 | 249 117 | 243 945 | 222 214 | 227 688 | 249 058 | 217 528 | 245 360 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 280 | 10 303 | 14 715 | 24 172 | 24 765 | 11 424 | 26 357 | 27 042 | 11 372 | 24 611 | 17 506 | 24 459 | 30 294 | 18 895 | 5 310 | 15 602 | 21 004 |
| Depreciation & amort. | −4 140 | −4 350 | −9 065 | −7 852 | −9 459 | −28 713 | −13 551 | −11 155 | −7 382 | −8 751 | −8 850 | −11 192 | −11 277 | −10 243 | −9 978 | 5 579 | −14 286 |
| EBIT | 7 140 | 5 952 | 5 649 | 16 320 | 15 306 | −17 289 | 12 806 | 15 887 | 3 990 | 15 860 | 8 656 | 13 267 | 19 017 | 8 652 | −4 668 | 21 182 | 6 718 |
| Net financials | −2 669 | −5 122 | −3 610 | −3 092 | −3 790 | −9 200 | −8 453 | −8 122 | −7 118 | −5 643 | −5 991 | −5 843 | −5 070 | −4 283 | −3 843 | −5 427 | −13 874 |
| Profit before tax | 4 471 | 831 | 2 040 | 13 228 | 11 516 | −26 489 | 4 353 | 7 765 | −3 128 | 10 217 | 2 664 | 7 424 | 13 947 | 4 368 | −8 511 | 15 754 | −7 156 |
| Tax | −0 | −2 210 | −406 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 10 | 10 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 471 | 3 040 | 2 445 | 13 228 | 11 516 | −26 489 | 4 353 | 7 765 | −3 128 | 10 217 | 2 655 | 7 414 | 13 947 | 4 368 | −8 511 | 15 754 | −7 156 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 335 | 86 347 | 130 042 | 169 941 | 253 197 | 228 197 | 195 817 | 171 964 | 188 679 | 196 426 | 193 130 | 179 598 | 187 962 | 216 390 | 237 579 | 361 549 | 349 756 |
| Equity | 31 983 | 37 226 | 53 138 | 56 366 | 70 710 | 44 221 | 48 574 | 47 722 | 44 594 | 49 810 | 51 465 | 56 879 | 65 826 | 67 067 | 58 556 | 74 311 | 70 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 117 810 | 117 815 | 110 789 | 90 129 | 97 365 | 89 820 | 94 299 | 82 914 | 74 375 | 104 054 | 134 748 | 224 155 | 225 118 |
| Short-term debt | 24 182 | 26 306 | 51 235 | 56 134 | 64 677 | 66 161 | 36 454 | 34 113 | 46 720 | 56 795 | 47 366 | 39 804 | 47 760 | 45 269 | 44 274 | 63 084 | 54 466 |
| Total debt | 45 352 | 49 121 | 76 904 | 113 575 | 182 487 | 183 976 | 147 243 | 124 242 | 144 085 | 146 616 | 141 665 | 122 718 | 122 135 | 149 323 | 179 022 | 287 238 | 279 584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PK Deputy Member | Deputy Member | 2025 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MH Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gt Sea As | Company | 96.9% | 96.9% | 2024 |
Seaworks Management As | Company | 3.1% | 3.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Østen Mortvedt | Chief Executive Officer | 0 companies |
| Petter Karlsen Borgen | Deputy Member | 0 companies |
| Geir-Olav Skogstad | Chief Executive Officer | 0 companies |
| Jan Arild Paulsen | Chief Executive Officer | 0 companies |
| Martin Hokland | Deputy Member | 0 companies |
| Sigmund Sørensen | Chairman | 0 companies |
| Helene Kamine Myrland Hokland | Board of Directors | 0 companies |
| Steinar Bjarne Kolbeinsen | Board of Directors | 0 companies |
| Vigdis Karlsen Hokland | Board of Directors | 0 companies |
| Morten Støver | Board of Directors | 0 companies |