| Revenue | NOK 0 | — |
| EBITDA | NOK -328K | -275% |
| Net profit | NOK -356K | -307% |
| Total assets | NOK 200K | -50% |
| Equity | NOK -422K | -536% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −205 |
| EBITDA | 47 | −15 | −47 | −48 | −27 | −29 | −24 | −30 | −43 | −32 | −35 | −38 | −24 | −18 | −87 | −328 |
| Depreciation & amort. | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 34 | −15 | −47 | −48 | −27 | −29 | −24 | −30 | −43 | −32 | −35 | −38 | −24 | −18 | −87 | −328 |
| Net financials | −6 | −2 | 232 | 348 | −0 | 0 | 120 | 300 | 800 | 568 | 101 | 0 | −0 | 0 | 0 | −28 |
| Profit before tax | 28 | −17 | 185 | 300 | −27 | −29 | 96 | 270 | 757 | 536 | 66 | −37 | −24 | −18 | −87 | −356 |
| Tax | 14 | −5 | 52 | 87 | −0 | −15 | −4 | 50 | −5 | −3 | −7 | 14 | −0 | −0 | −0 | −0 |
| Net profit | 14 | −12 | 133 | 213 | −27 | −14 | 100 | 220 | 762 | 539 | 73 | −52 | −24 | −18 | −87 | −356 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 308 | 725 | 968 | 856 | 843 | 1 003 | 1 275 | 1 987 | 2 525 | 2 611 | 383 | 363 | 357 | 401 | 200 |
| Equity | −38 | −50 | 670 | 883 | 856 | 842 | 1 002 | 1 222 | 1 984 | 2 522 | 2 095 | 63 | 39 | 21 | −66 | −422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 467 | 585 |
| Short-term debt | 183 | 359 | 55 | 85 | 0 | 0 | 1 | 53 | 4 | 3 | 516 | 320 | 324 | 336 | 1 | 38 |
| Total debt | 183 | 359 | 55 | 85 | 0 | 0 | 1 | 53 | 4 | 3 | 516 | 320 | 324 | 336 | 468 | 622 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Astrup Rønning | Chairman | 0 companies |