Riskpilot← Back to searchSign inGet full accessTENSOR GROUP AS
ASActiveOrg 975836908Inkognitogata 45, 0255 OsloWholesale of mining, construction and civil engineering machinery · NACE 4663Est. 19951 employeeswww.tensor.no
Revenue 2024
NOK 1,1M
EBITDA margin
-24.6%
+78% vs 2023
Equity ratio
69.4%
Financial strength
Net profit 2024
NOK -548K
-120% vs 2023
| Revenue | NOK 1,1M | — |
| EBITDA | NOK -277K | +78% |
| Net profit | NOK -548K | -120% |
| Total assets | NOK 10,2M | -56% |
| Equity | NOK 7,1M | -7% |
| Employees | 1 | — |
Legal name
TENSOR GROUP AS
Org number
975836908
Legal form
Aksjeselskap
NACE code
4663 · Wholesale of mining, construction and civil engineering machinery
Founded
1. juni 1995
Share capital
NOK 2 500 000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Investere i små og mellomstore industri- og handelsbedrifter, samt delta i selskaper med liknende virksomhet.
Address
Inkognitogata 45, 0255 Oslo
Website
www.tensor.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 100 | 10 329 | 11 688 | 10 509 | 9 916 | 12 031 | 14 178 | 215 | 0 | 0 | 0 | 0 | 0 | 1 500 | 0 | 1 125 |
| Staff expenses | −2 175 | −1 701 | −1 778 | −2 009 | −1 681 | −2 222 | −2 423 | −542 | −554 | −554 | −422 | −726 | −693 | −796 | −787 | −959 |
| EBITDA | −22 | 1 084 | 1 615 | 1 198 | 1 105 | 124 | 773 | −627 | −859 | −868 | −704 | −1 061 | −967 | 346 | −1 232 | −277 |
| Depreciation & amort. | −90 | −25 | −25 | −25 | −20 | −0 | −10 | −16 | −16 | −15 | −10 | −2 | −0 | −0 | −0 | −0 |
| EBIT | −112 | 1 059 | 1 589 | 1 173 | 1 085 | 124 | 764 | −643 | −875 | −883 | −714 | −1 063 | −967 | 346 | −1 232 | −277 |
| Net financials | −2 397 | −2 534 | 333 | 367 | 127 | 993 | 5 235 | 15 834 | 455 | 1 066 | −660 | 1 813 | 1 245 | 5 075 | 3 742 | −425 |
| Profit before tax | −2 509 | −1 476 | 1 923 | 1 540 | 1 211 | 1 117 | 5 998 | 15 191 | −419 | 183 | −1 374 | 750 | 278 | 5 420 | 2 510 | −702 |
| Tax | −23 | 360 | 538 | 431 | 341 | 46 | 207 | −73 | −93 | 48 | −302 | 165 | 63 | 93 | −296 | −154 |
| Net profit | −2 486 | −1 836 | 1 384 | 1 109 | 871 | 1 071 | 5 791 | 15 264 | −326 | 135 | −1 072 | 585 | 215 | 5 328 | 2 805 | −548 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 925 | 6 941 | 6 786 | 5 872 | 6 465 | 8 860 | 23 014 | 26 167 | 21 235 | 22 432 | 27 065 | 26 729 | 23 179 | 36 461 | 23 031 | 10 190 |
| Equity | 2 035 | 200 | 3 084 | 4 193 | 5 063 | 3 634 | 4 426 | 16 690 | 12 864 | 9 999 | 8 927 | 9 512 | 4 487 | 4 815 | 7 620 | 7 072 |
| Long-term debt | 5 100 | 4 514 | 0 | 156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 790 | 2 227 | 2 081 | 1 523 | 1 402 | 5 226 | 18 588 | 9 477 | 8 371 | 12 432 | 18 137 | 17 216 | 18 692 | 31 646 | 15 411 | 3 118 |
| Total debt | 6 890 | 6 741 | 3 702 | 1 679 | 1 402 | 5 226 | 18 588 | 9 477 | 8 371 | 12 432 | 18 137 | 17 216 | 18 692 | 31 646 | 15 411 | 3 118 |
EBITDA margin
-24.6%
This company
15.8%
Market median
-256% vs market
20092024
Equity ratio
69.4%
This company
38.2%
Market median
+82% vs market
20092024
Return on equity
-7.8%
This company
18.4%
Market median
-142% vs market
20092024
Net profit margin
-48.7%
This company
8.1%
Market median
-701% vs market
20092024
Asset turnover
0.11×
This company
1.12×
Market median
-90% vs market
20092024
Debt / equity
0.44×
This company
0.62×
Market median
+29% vs market
20092024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
TENSOR GROUP AS 
KAMET-RÖBÄCKS ASBoard members of TENSOR GROUP AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Stein Magnar Skjetne | Board of Directors | 0 companies |
| Leif Gøran Lyngstad | Chairman | 0 companies |
| Ivar Nilsen | Board of Directors | 0 companies |
| Bård Sommerseth | Board of Directors | 0 companies |