| Revenue | NOK 2,2M | +7% |
| EBITDA | NOK 2M | +6% |
| Net profit | NOK 1,1M | +14% |
| Total assets | NOK 11,3M | -1% |
| Equity | NOK 3,2M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 352 | 1 543 | 1 569 | 1 601 | 1 618 | 1 645 | 1 682 | 1 706 | 1 753 | 1 843 | 1 872 | 1 927 | 1 852 | 1 944 | 1 998 | 2 042 | 2 077 | 2 230 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 830 | 1 441 | 1 470 | 1 531 | 1 531 | 1 266 | 1 565 | 1 576 | 1 534 | 1 351 | 1 721 | 1 749 | 1 678 | 1 777 | 1 596 | 1 800 | 1 881 | 1 996 |
| Depreciation & amort. | −0 | −325 | −499 | −460 | −425 | −393 | −363 | −336 | −312 | −331 | −293 | −275 | −258 | −240 | −203 | −189 | −219 | −204 | −191 |
| EBIT | 0 | 505 | 943 | 1 010 | 1 107 | 1 138 | 903 | 1 229 | 1 264 | 1 203 | 1 058 | 1 446 | 1 491 | 1 438 | 1 575 | 1 407 | 1 581 | 1 677 | 1 806 |
| Net financials | 0 | −295 | −379 | −351 | −297 | −250 | −192 | −162 | −140 | −122 | −244 | −261 | −282 | −239 | −182 | −268 | −448 | −479 | −431 |
| Profit before tax | 0 | 210 | 564 | 659 | 809 | 889 | 712 | 1 067 | 1 123 | 1 081 | 814 | 1 185 | 1 210 | 1 199 | 1 393 | 1 139 | 1 132 | 1 198 | 1 374 |
| Tax | −0 | 59 | 158 | 184 | 227 | 249 | 199 | 288 | 303 | 270 | 196 | 275 | 269 | 267 | 305 | 249 | 248 | 259 | 302 |
| Net profit | 0 | 152 | 406 | 474 | 583 | 640 | 512 | 779 | 820 | 811 | 617 | 910 | 941 | 933 | 1 088 | 890 | 884 | 939 | 1 072 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 733 | 10 205 | 9 777 | 9 028 | 8 583 | 8 350 | 8 166 | 7 728 | 7 477 | 12 364 | 12 430 | 12 483 | 12 309 | 12 335 | 11 997 | 11 664 | 11 423 | 11 318 |
| Equity | — | 3 988 | 1 394 | 1 568 | 1 851 | 2 140 | 2 253 | 2 332 | 2 652 | 2 963 | 3 080 | 3 290 | 3 331 | 3 363 | 3 451 | 3 341 | 3 226 | 3 164 | 3 236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 800 | 5 400 | 4 800 | 4 200 | 3 600 | 8 450 | 8 050 | 7 850 | 7 650 | 7 450 | 7 250 | 7 050 | 6 850 | 6 650 |
| Short-term debt | 0 | 66 | 511 | 709 | 577 | 643 | 697 | 1 034 | 877 | 915 | 834 | 1 090 | 1 303 | 1 296 | 1 433 | 1 406 | 1 388 | 1 408 | 1 432 |
| Total debt | 0 | 8 745 | 8 811 | 8 209 | 7 177 | 6 443 | 6 097 | 5 834 | 5 077 | 4 515 | 9 284 | 9 140 | 9 153 | 8 946 | 8 883 | 8 656 | 8 438 | 8 258 | 8 082 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torbjørn Invest As | Company | 30.0% | 30.0% | 2022 |
Gl Invest As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Alfred Johannessen | Board of Directors | 0 companies |
| Gunnar Mathiesen | Chairman | 0 companies |
| Tor Bjørvik | Board of Directors | 0 companies |