| Revenue | NOK 2,2M | +13% |
| EBITDA | NOK 217K | -40% |
| Net profit | NOK 46K | -72% |
| Total assets | NOK 1,6M | +2% |
| Equity | NOK 663K | +7% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 964 | 1 911 | 2 352 | 1 799 | 1 726 | 3 172 | 1 714 | 1 294 | 1 395 | 1 918 | 2 097 | 1 418 | 1 404 | 1 158 | 1 397 | 1 936 | 2 179 |
| Staff expenses | −0 | −851 | −839 | −729 | −577 | −659 | −398 | −412 | −355 | −532 | −608 | −1 076 | −810 | −408 | −356 | −731 | −858 | −1 147 |
| EBITDA | 0 | −8 | −101 | 297 | 283 | 42 | 483 | 232 | 92 | −50 | 367 | 135 | −126 | 229 | 233 | −3 | 359 | 217 |
| Depreciation & amort. | −0 | −21 | −39 | −56 | −148 | −136 | −148 | −101 | −86 | −86 | −79 | −53 | −55 | −87 | −101 | −101 | −99 | −106 |
| EBIT | 0 | −29 | −140 | 241 | 135 | −94 | 335 | 131 | 6 | −136 | 288 | 81 | −181 | 141 | 131 | −104 | 260 | 111 |
| Net financials | 0 | −19 | −10 | −30 | 5 | −69 | −67 | −50 | −52 | −37 | −39 | −18 | −18 | −35 | −36 | −33 | −49 | −51 |
| Profit before tax | 0 | −47 | −151 | 211 | 140 | −163 | 268 | 81 | −46 | −173 | 250 | 63 | −199 | 106 | 95 | −137 | 211 | 60 |
| Tax | −0 | −11 | −49 | 72 | 42 | −45 | 75 | 22 | −12 | −27 | 49 | 15 | −44 | 24 | 22 | −30 | 47 | 14 |
| Net profit | 0 | −37 | −102 | 139 | 98 | −119 | 192 | 59 | −33 | −146 | 200 | 48 | −155 | 83 | 73 | −107 | 164 | 46 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 863 | 959 | 915 | 1 418 | 1 433 | 1 628 | 1 369 | 1 519 | 1 248 | 1 324 | 1 318 | 1 003 | 1 589 | 1 469 | 1 351 | 1 530 | 1 567 |
| Equity | — | 371 | 270 | 308 | 406 | 288 | 480 | 539 | 506 | 360 | 560 | 608 | 453 | 535 | 608 | 501 | 617 | 663 |
| Long-term debt | 0 | 124 | 427 | 215 | 771 | 852 | 868 | 614 | 833 | 621 | 431 | 361 | 264 | 802 | 719 | 586 | 622 | 500 |
| Short-term debt | 0 | 367 | 263 | 391 | 241 | 293 | 280 | 216 | 181 | 268 | 333 | 350 | 286 | 252 | 142 | 264 | 291 | 404 |
| Total debt | 0 | 492 | 690 | 607 | 1 012 | 1 145 | 1 148 | 830 | 1 014 | 889 | 764 | 710 | 550 | 1 054 | 861 | 850 | 913 | 904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Erling Broe | Deputy Member | 0 companies |
| Arind Kolbjørn Foss | Chairman | 0 companies |