| Revenue | NOK 1,2M | -12% |
| EBITDA | NOK 6K | -98% |
| Net profit | NOK 2K | -99% |
| Total assets | NOK 1,6M | +0% |
| Equity | NOK 612K | +0% |
| Employees | 1 | — |
| Item | 2008 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 366 | 571 | 816 | 1 044 | 860 | 862 | 966 | 1 333 | 1 900 | 1 768 | 1 390 | 1 217 |
| Staff expenses | −0 | −0 | −1 | −178 | −509 | −530 | −437 | −348 | −385 | −705 | −713 | −1 015 | −792 | −876 |
| EBITDA | −17 | −29 | 145 | 112 | −57 | 137 | −26 | 87 | 170 | 207 | 725 | 267 | 254 | 6 |
| Depreciation & amort. | −0 | −0 | −15 | −24 | −53 | −91 | −91 | −91 | −91 | −38 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −29 | 130 | 88 | −110 | 46 | −117 | −4 | 79 | 169 | 725 | 267 | 254 | 6 |
| Net financials | 2 476 | 19 | 5 631 | 708 | 1 007 | 746 | 552 | 5 | −3 | 0 | 30 | 25 | 62 | −4 |
| Profit before tax | 2 459 | −10 | 5 762 | 796 | 897 | 791 | 435 | 1 | 76 | 170 | 755 | 292 | 315 | 2 |
| Tax | −0 | −0 | −26 | 70 | 7 | 101 | 11 | 11 | 29 | 39 | 183 | 57 | 66 | −0 |
| Net profit | 2 459 | −10 | 5 788 | 726 | 890 | 690 | 424 | −10 | 47 | 130 | 572 | 234 | 249 | 2 |
| Item | 2008 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 071 | 3 079 | 10 053 | 10 466 | 7 988 | 7 613 | 6 976 | 1 363 | 800 | 1 020 | 1 792 | 1 252 | 1 588 | 1 595 |
| Equity | 3 003 | 3 011 | 9 491 | 6 717 | 6 607 | 6 347 | 6 271 | 708 | 652 | 642 | 564 | 595 | 610 | 612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 68 | 562 | 3 749 | 1 380 | 753 | 706 | 655 | 148 | 379 | 1 228 | 657 | 978 | 983 |
| Total debt | 68 | 68 | 562 | 3 749 | 1 380 | 1 266 | 706 | 655 | 148 | 379 | 1 228 | 657 | 978 | 983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roy Rognan Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Tommy Karstensen | Deputy Member | 0 companies |
| Roy Ole Rognan | Chairman | 0 companies |