| Revenue | NOK 0 | — |
| EBITDA | NOK -905K | -44% |
| Net profit | NOK 34,7M | -76% |
| Total assets | NOK 576,1M | +4% |
| Equity | NOK 560,9M | +4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 375 | 0 | 1 600 | 100 | 100 | 100 | 100 | 0 | 100 | 100 | 100 | 100 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 |
| EBITDA | −158 | −106 | −295 | −188 | −165 | −220 | −192 | 0 | 951 | −365 | −513 | −368 | −630 | −905 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −158 | −106 | −295 | −188 | −165 | −220 | −192 | 0 | 951 | −365 | −513 | −368 | −630 | −905 |
| Net financials | 23 134 | 5 390 | 14 661 | 13 052 | 23 896 | 21 389 | 33 142 | 0 | 13 472 | 28 437 | 143 597 | 6 315 | 149 857 | 39 055 |
| Profit before tax | 22 976 | 5 285 | 14 366 | 12 864 | 23 732 | 21 170 | 32 951 | 0 | 14 423 | 28 072 | 143 084 | 5 947 | 149 227 | 38 150 |
| Tax | 3 088 | 255 | 2 211 | −1 079 | 1 828 | 448 | 557 | −0 | 713 | 1 298 | 1 535 | 1 041 | 1 809 | 3 459 |
| Net profit | 19 888 | 5 029 | 12 155 | 13 943 | 21 903 | 20 722 | 32 393 | 0 | 13 710 | 26 775 | 141 548 | 4 906 | 147 418 | 34 691 |
| Item | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 206 | 110 516 | 126 568 | 141 827 | 151 840 | 171 115 | 200 970 | — | 316 355 | 334 064 | 512 405 | 427 631 | 554 723 | 576 107 |
| Equity | 78 101 | 83 131 | 117 641 | 131 584 | 133 165 | 150 160 | 179 554 | — | 302 579 | 314 354 | 405 902 | 400 808 | 538 226 | 560 916 |
| Long-term debt | 32 317 | 25 501 | 8 071 | 10 231 | 18 166 | 20 237 | 1 199 | 0 | 0 | 0 | 0 | 0 | 0 | 746 |
| Short-term debt | 3 788 | 1 884 | 856 | 11 | 509 | 718 | 20 217 | 0 | 13 776 | 19 710 | 106 503 | 26 823 | 16 497 | 14 445 |
| Total debt | 36 105 | 27 385 | 8 927 | 10 243 | 18 675 | 20 955 | 21 416 | 0 | 13 776 | 19 710 | 106 503 | 26 823 | 16 497 | 15 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arya Invest As | Company | 31.8% | 31.8% | 2023 |
Patella Invest As | Company | 31.8% | 31.8% | 2023 |
Motvind Invest As | Company | 31.8% | 31.8% | 2023 |
| Individual | 4.5% | 4.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Bi Stange | Deputy Member | 0 companies |
| Ole Fredrik Anker-Rasch | Board of Directors | 0 companies |
| Kristian Michel Andvord | Board of Directors | 0 companies |