| Revenue | NOK 2,2M | -25% |
| EBITDA | NOK -775K | +30% |
| Net profit | NOK -775K | +30% |
| Total assets | NOK 1,2M | -14% |
| Equity | NOK -1,8M | -76% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 621 | 2 423 | 3 015 | 2 976 | 2 220 |
| Staff expenses | −100 | −1 382 | −1 443 | −1 042 | −1 105 |
| EBITDA | 157 | 381 | −335 | −1 100 | −775 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 157 | 381 | −335 | −1 100 | −775 |
| Net financials | −5 | −7 | −13 | −4 | 0 |
| Profit before tax | 152 | 375 | −348 | −1 104 | −775 |
| Tax | −0 | 16 | −0 | −0 | −0 |
| Net profit | 152 | 359 | −348 | −1 104 | −775 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 378 | 1 127 | 1 387 | 1 382 | 1 186 |
| Equity | 75 | 434 | 85 | −1 018 | −1 793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 693 | 1 302 | 2 400 | 2 979 |
| Total debt | 303 | 693 | 1 302 | 2 400 | 2 979 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BN Chief Executive Officer | Chief Executive Officer | 2022 |
SJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
GJ Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Niklas Sjøstrøm | Chief Executive Officer | 0 companies |
| Stephan Juhl Nielsen | Chief Executive Officer | 0 companies |
| Geir Joa Håland | Chief Executive Officer | 0 companies |
| Pål Lillebø | Board of Directors | 0 companies |
| Tarje Holskil | Chairman | 0 companies |
| Stig Ørnvall | Board of Directors | 0 companies |