| Revenue | NOK 795K | +27% |
| EBITDA | NOK -139K | -903% |
| Net profit | NOK 1,1M | +142% |
| Total assets | NOK 11,1M | -5% |
| Equity | NOK 5,6M | +5% |
| Employees | 1 | — |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 399 | 2 750 | 2 788 | 3 627 | 552 | 2 785 | 1 995 | 1 926 | 1 848 | 1 664 | 1 065 | 980 | 626 | 795 |
| Staff expenses | −3 332 | −792 | −966 | −1 196 | −539 | −555 | −485 | −636 | −45 | −187 | −205 | −148 | −49 | −49 |
| EBITDA | 487 | 186 | 496 | 961 | −1 276 | 723 | 400 | 312 | 1 069 | 429 | −661 | −117 | −14 | −139 |
| Depreciation & amort. | −311 | −357 | −265 | −361 | −214 | −214 | −203 | −204 | −208 | −203 | −203 | −163 | −178 | −181 |
| EBIT | 176 | −171 | 231 | 600 | −1 490 | 508 | 196 | 108 | 861 | 226 | −863 | −279 | −192 | −320 |
| Net financials | 39 | −71 | 63 | 353 | 1 327 | −312 | −286 | −145 | −245 | 114 | 1 521 | 2 957 | 640 | 1 405 |
| Profit before tax | 215 | −242 | 294 | 953 | −163 | 196 | −89 | −37 | 617 | 340 | 658 | 2 677 | 448 | 1 085 |
| Tax | 24 | −65 | −157 | 277 | −142 | 113 | −7 | −16 | 186 | −61 | −0 | −0 | −0 | −0 |
| Net profit | 191 | −177 | 450 | 676 | −22 | 83 | −82 | −22 | 430 | 401 | 658 | 2 677 | 448 | 1 085 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 891 | 8 640 | 9 911 | 12 498 | 12 533 | 12 515 | 12 961 | 13 339 | 14 840 | 11 451 | 11 637 | 12 317 | 11 736 | 11 149 |
| Equity | 292 | 1 557 | 2 007 | 2 684 | 2 736 | 2 818 | 2 736 | 2 715 | 3 145 | 3 377 | 4 035 | 5 713 | 5 275 | 5 561 |
| Long-term debt | 0 | 5 994 | 5 566 | 6 567 | 6 578 | 6 147 | 7 135 | 6 670 | 6 289 | 4 979 | 3 597 | 4 396 | 3 902 | 3 466 |
| Short-term debt | 4 575 | 1 089 | 2 338 | 3 247 | 3 219 | 3 549 | 3 089 | 3 954 | 5 406 | 3 094 | 4 005 | 2 209 | 2 558 | 2 122 |
| Total debt | 4 599 | 7 083 | 7 904 | 9 814 | 9 797 | 9 696 | 10 225 | 10 624 | 11 695 | 8 073 | 7 602 | 6 605 | 6 460 | 5 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tarje Holskil | Deputy Member | 0 companies |
| Pål Lillebø | Chairman | 0 companies |
| Stig Ørnvall | Chairman | 0 companies |