| Revenue | NOK 866K | +65% |
| EBITDA | NOK 381K | +60% |
| Net profit | NOK -416K | +19% |
| Total assets | NOK 14M | -6% |
| Equity | NOK 9M | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 001 | 2 091 | 2 143 | 2 132 | 2 189 | 2 017 | 1 936 | 1 906 | 2 288 | 1 945 | 2 401 | 1 547 | 1 726 | 1 378 | 1 669 | 525 | 866 |
| Staff expenses | −0 | −396 | −439 | −441 | −498 | −503 | −530 | −568 | −463 | −505 | −477 | −338 | −176 | −58 | −0 | −177 | −0 | −177 |
| EBITDA | 0 | 1 491 | 1 543 | 1 588 | 1 464 | 1 531 | 1 140 | 1 212 | 1 303 | 1 281 | 134 | 1 542 | 1 016 | 1 323 | −862 | 1 070 | 239 | 381 |
| Depreciation & amort. | −0 | −375 | −375 | −375 | −375 | −426 | −426 | −426 | −427 | −427 | −407 | −422 | −428 | −428 | −485 | −552 | −547 | −547 |
| EBIT | 0 | 1 116 | 1 168 | 1 213 | 1 089 | 1 105 | 714 | 786 | 876 | 853 | −273 | 1 120 | 588 | 895 | −1 348 | 518 | −308 | −165 |
| Net financials | 0 | −916 | −436 | −400 | −431 | −421 | −393 | −480 | −435 | −384 | −324 | −307 | −274 | −214 | −187 | −235 | −351 | −369 |
| Profit before tax | 0 | 200 | 731 | 813 | 657 | 683 | 322 | 305 | 441 | 469 | −597 | 812 | 314 | 682 | −1 534 | 283 | −659 | −534 |
| Tax | −0 | 61 | 200 | 228 | 184 | 191 | 74 | 82 | 80 | 93 | −161 | 161 | 69 | 150 | −338 | 62 | −145 | −117 |
| Net profit | 0 | 139 | 531 | 586 | 473 | 492 | 248 | 223 | 361 | 376 | −435 | 652 | 245 | 531 | −1 197 | 221 | −514 | −416 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 19 267 | 19 115 | 19 093 | 20 115 | 19 879 | 19 286 | 21 274 | 23 037 | 20 319 | 19 896 | 17 690 | 17 229 | 17 016 | 16 682 | 16 278 | 14 972 | 14 024 |
| Equity | — | 6 597 | 7 128 | 7 714 | 8 187 | 8 679 | 8 927 | 9 150 | 9 512 | 9 888 | 9 452 | 10 104 | 10 349 | 10 880 | 9 683 | 9 904 | 9 390 | 8 973 |
| Long-term debt | 0 | 12 452 | 11 787 | 11 143 | 11 688 | 10 950 | 10 181 | 11 967 | 11 077 | 10 277 | 9 228 | 7 476 | 6 544 | 5 552 | 6 544 | 6 048 | 5 345 | 4 670 |
| Short-term debt | 0 | 218 | 200 | 236 | 240 | 250 | 178 | 156 | 2 449 | 155 | 1 216 | 111 | 336 | 584 | 455 | 326 | 237 | 381 |
| Total debt | 0 | 12 669 | 11 987 | 11 379 | 11 928 | 11 200 | 10 358 | 12 123 | 13 525 | 10 431 | 10 444 | 7 586 | 6 880 | 6 136 | 6 998 | 6 374 | 5 582 | 5 051 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sparebank 1 Smn Invest As | Company | 35.3% | 35.3% | 2024 |
Trøndelag Fylkeskommune | Company | 15.0% | 15.0% | 2024 |
COOP MIDT-NORGE SA | Company | 11.2% | 11.2% | 2024 |
Indre Fosen Kommune | Company | 8.3% | 8.3% | 2024 |
Oras Armatur As | Company | 7.5% | 7.5% | 2024 |
| Individual | 6.4% | 6.4% | 2024 | |
Lyng Gruppen As | Company | 2.8% | 2.8% | 2024 |
Uni Finans As | Company | 2.6% | 2.6% | 2024 |
P. Bakøy Invest As | Company | 1.7% | 1.7% | 2024 |
Assa Abloy Global Solutions Norway As | Company | 1.7% | 1.7% | 2024 |
Triangel Eiendom As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ivar Winge | Board of Directors | 0 companies |
| Jahn Kåre Winge | Chairman | 0 companies |
| Linn Merete Barstad Moan | Board of Directors | 0 companies |
| Torkil Leinum | Board of Directors | 0 companies |
| Øystein Tofte Bjørvik | Board of Directors | 0 companies |