| Revenue | NOK 899K | +3% |
| EBITDA | NOK 48K | +0% |
| Net profit | NOK 9K | +154% |
| Total assets | NOK 522K | +52% |
| Equity | NOK 128K | +198% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 821 | 784 | 752 | 362 | 499 | 625 | 471 | 584 | 583 | 692 | 914 | 954 | 974 | 863 | 791 | 875 | 899 |
| Staff expenses | −0 | −272 | −521 | −172 | −34 | −186 | −274 | −432 | −304 | −556 | −541 | −757 | −519 | −499 | −578 | −635 | −605 | −540 |
| EBITDA | 0 | 158 | −19 | 120 | 89 | 79 | 90 | −139 | 160 | −109 | 30 | −90 | 180 | 136 | 72 | −109 | 48 | 48 |
| Depreciation & amort. | −0 | −69 | −67 | −85 | −59 | −43 | −45 | −40 | −32 | −15 | −15 | −0 | −0 | −5 | −10 | −38 | −37 | −37 |
| EBIT | 0 | 90 | −86 | 36 | 30 | 36 | 45 | −178 | 129 | −124 | 15 | −90 | 180 | 131 | 62 | −147 | 10 | 11 |
| Net financials | 0 | −0 | −63 | −35 | −27 | −22 | −25 | −20 | −22 | −12 | −23 | −20 | −18 | −16 | −19 | −14 | −26 | −3 |
| Profit before tax | 0 | 90 | −150 | 0 | 3 | 14 | 20 | −198 | 107 | −137 | −7 | −110 | 162 | 115 | 42 | −161 | −16 | 9 |
| Tax | −0 | 25 | −38 | −0 | 1 | 4 | 6 | −54 | 38 | 23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 65 | −111 | 1 | 2 | 10 | 13 | −145 | 69 | −160 | −7 | −110 | 162 | 115 | 42 | −161 | −16 | 9 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 613 | 454 | 351 | 282 | 259 | 245 | 126 | 123 | 19 | 96 | 7 | 96 | 398 | 410 | 408 | 344 | 522 |
| Equity | — | 109 | 54 | 55 | 57 | 66 | 80 | −65 | 4 | −155 | −163 | −273 | −111 | 4 | 47 | −115 | −130 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 504 | 389 | 295 | 226 | 192 | 165 | 191 | 118 | 174 | 259 | 279 | 207 | 394 | 364 | 522 | 474 | 394 |
| Total debt | 0 | 504 | 400 | 296 | 226 | 192 | 165 | 191 | 118 | 174 | 259 | 279 | 207 | 394 | 364 | 522 | 474 | 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Stubberud | Deputy Member | 0 companies |
| Jon-Willy Rydningen | Chairman | 0 companies |