| Revenue | NOK 3,6M | -16% |
| EBITDA | NOK -2,1M | -304% |
| Net profit | NOK -8,2M | -261% |
| Total assets | NOK 40,4M | -30% |
| Equity | NOK -4M | -229% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 198 | 1 558 | 1 688 | 2 015 | 3 374 | 3 691 | 4 010 | 3 536 | 5 050 | 2 755 | 15 662 | 8 068 | 3 835 | 3 529 | 4 252 | 3 588 |
| Staff expenses | −35 | −307 | −456 | −0 | −64 | −23 | −5 | −582 | −0 | −0 | −382 | −1 762 | −831 | −708 | −703 | −10 |
| EBITDA | −935 | 214 | 724 | −504 | 751 | 2 511 | 3 020 | 1 864 | 4 270 | 1 423 | 2 614 | 6 | −2 850 | −2 244 | 1 044 | −2 134 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −335 | −0 | −1 250 | −0 | −628 | −22 |
| EBIT | −935 | 214 | 724 | −504 | 751 | 2 511 | 3 020 | 1 864 | 4 270 | 1 423 | 2 279 | 6 | −4 100 | −2 244 | 416 | −2 156 |
| Net financials | −5 263 | 2 145 | −778 | −803 | −1 630 | −2 967 | −4 754 | −1 825 | −2 331 | −2 286 | −2 323 | −2 354 | 417 | 201 | −2 676 | −5 996 |
| Profit before tax | −6 199 | 2 359 | −54 | −1 306 | −879 | −456 | −1 734 | 39 | 1 938 | −863 | −44 | −2 347 | −3 683 | −2 043 | −2 260 | −8 152 |
| Tax | −114 | 31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −227 | −0 | −0 | −0 | −0 |
| Net profit | −6 085 | 2 329 | −54 | −1 306 | −879 | −456 | −1 734 | 39 | 1 938 | −863 | −44 | −2 120 | −3 683 | −2 043 | −2 260 | −8 152 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 838 | 9 519 | 17 746 | 33 540 | 39 746 | 63 226 | 66 000 | 66 125 | 68 476 | 78 548 | 81 185 | 81 099 | 73 355 | 52 129 | 57 927 | 40 355 |
| Equity | −5 384 | −3 055 | −2 639 | −3 302 | −2 578 | −3 345 | −4 937 | −4 538 | −2 175 | 963 | 2 419 | 1 105 | −2 578 | −4 622 | 3 119 | −4 033 |
| Long-term debt | 0 | 0 | 0 | 0 | 33 990 | 55 539 | 59 164 | 58 706 | 58 662 | 64 311 | 78 155 | 79 521 | 74 566 | 54 813 | 49 485 | 10 086 |
| Short-term debt | 4 754 | 4 908 | 2 890 | 5 624 | 8 334 | 11 032 | 11 772 | 11 957 | 11 988 | 13 274 | 610 | 473 | 1 367 | 1 938 | 5 324 | 34 302 |
| Total debt | 14 222 | 12 575 | 20 385 | 36 842 | 42 324 | 66 571 | 70 936 | 70 663 | 70 650 | 77 585 | 78 766 | 79 994 | 75 933 | 56 750 | 54 808 | 44 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O. S. Kristoffersen Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Kristoffersen | Deputy Member | 0 companies |
| Odd Sven Kristoffersen | Chairman | 0 companies |