| Revenue | NOK 36,2M | -5% |
| EBITDA | NOK 1,1M | +15% |
| Net profit | NOK 190K | -56% |
| Total assets | NOK 22,2M | +1% |
| Equity | NOK 12,8M | +2% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 986 | 39 003 | 39 407 | 38 041 | 36 176 |
| Staff expenses | −15 825 | −17 667 | −20 451 | −20 817 | −19 365 |
| EBITDA | 3 446 | 4 164 | 1 553 | 989 | 1 138 |
| Depreciation & amort. | −799 | −812 | −693 | −654 | −1 054 |
| EBIT | 2 647 | 3 352 | 860 | 335 | 84 |
| Net financials | −71 | 141 | 159 | 182 | 131 |
| Profit before tax | 2 576 | 3 493 | 1 019 | 517 | 215 |
| Tax | 567 | 752 | 213 | 88 | 25 |
| Net profit | 2 009 | 2 741 | 805 | 429 | 190 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 597 | 22 215 | 25 297 | 21 936 | 22 197 |
| Equity | 8 682 | 11 423 | 12 228 | 12 657 | 12 847 |
| Long-term debt | 150 | 151 | 152 | 140 | 165 |
| Short-term debt | 9 764 | 10 641 | 12 916 | 9 139 | 9 185 |
| Total debt | 9 915 | 10 793 | 13 069 | 9 279 | 9 350 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Granberg | Board of Directors | 0 companies |
| Olav Granberg | Chairman | 0 companies |
| Karl Berge | Board of Directors | 0 companies |
| Roy Kaldheim | Board of Directors | 0 companies |
| John Karsten Hustveit | Board of Directors | 0 companies |