| Revenue | NOK 13,5M | +9% |
| EBITDA | NOK 2,8M | -29% |
| Net profit | NOK 2,2M | -26% |
| Total assets | NOK 34,6M | +5% |
| Equity | NOK 20,5M | +12% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 382 | 22 182 | 17 060 | 12 445 | 13 550 |
| Staff expenses | −2 786 | −3 289 | −3 662 | −3 164 | −3 057 |
| EBITDA | 4 447 | 7 313 | 3 001 | 3 959 | 2 818 |
| Depreciation & amort. | −404 | −409 | −597 | −547 | −539 |
| EBIT | 4 043 | 6 904 | 2 404 | 3 412 | 2 278 |
| Net financials | −142 | −97 | 32 | 322 | 484 |
| Profit before tax | 3 900 | 6 807 | 2 437 | 3 734 | 2 763 |
| Tax | 858 | 1 498 | 537 | 823 | 607 |
| Net profit | 3 042 | 5 309 | 1 900 | 2 910 | 2 156 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 723 | 30 756 | 31 024 | 32 843 | 34 621 |
| Equity | 18 253 | 19 562 | 15 462 | 18 372 | 20 528 |
| Long-term debt | 8 622 | 7 741 | 7 096 | 12 717 | 12 540 |
| Short-term debt | 848 | 3 453 | 8 467 | 1 753 | 1 553 |
| Total debt | 9 471 | 11 193 | 15 562 | 14 470 | 14 093 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Deputy Member | Deputy Member | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
ER | Board of Directors | 2014 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Synøve Enerstvedt Hjalland | Deputy Member | 0 companies |
| Lars Halvard Bergan | Chairman | 0 companies |
| Einar Ro | Board of Directors | 0 companies |