| Revenue | NOK 187,6M | -35% |
| EBITDA | NOK 9,5M | +151% |
| Net profit | NOK -6,3M | +88% |
| Total assets | NOK 176,5M | -37% |
| Equity | NOK 40,1M | +12% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 356 492 | 342 778 | 356 179 | 287 208 | 187 584 |
| Staff expenses | −97 081 | −92 339 | −93 062 | −95 252 | −59 905 |
| EBITDA | 29 791 | 13 494 | −121 438 | −18 435 | 9 484 |
| Depreciation & amort. | −14 139 | −16 331 | −50 961 | −40 255 | −13 952 |
| EBIT | 15 652 | −2 837 | −172 399 | −58 690 | −4 468 |
| Net financials | −1 554 | 131 | −1 521 | −5 954 | −4 036 |
| Profit before tax | 14 098 | −2 707 | −173 919 | −64 644 | −8 504 |
| Tax | 3 113 | −605 | −38 209 | −13 847 | −2 197 |
| Net profit | 10 985 | −2 102 | −135 710 | −50 797 | −6 308 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 154 489 | 212 415 | 335 221 | 282 074 | 176 487 |
| Equity | 77 551 | 89 411 | 37 384 | 35 828 | 40 130 |
| Long-term debt | 8 943 | 8 388 | 12 | 19 | 0 |
| Short-term debt | 40 705 | 51 298 | 255 148 | 195 434 | 111 432 |
| Total debt | 49 648 | 59 686 | 255 159 | 195 453 | 111 432 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BA Chief Executive Officer | Chief Executive Officer | 2017 |
AM Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
TJ Deputy Member | Deputy Member | 2022 – 2025 |
AC Deputy Member | Deputy Member | 2020 – 2022 |
ØS Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Jacobsen | Deputy Member | 0 companies |
| Anders Christian Weimoth | Deputy Member | 0 companies |
| Bjarne Andersen | Chief Executive Officer | 0 companies |
| Ørn Sindre Offenberg | Deputy Member | 0 companies |
| Ann Mari Ågotnes | Deputy Member | 0 companies |
| Espen Lønnes Renholt | Board of Directors | 0 companies |
| Øyulf Knapstad Hjertenes | Chairman | 0 companies |
| Harald Jacobsen | Chairman | 0 companies |
| Anders Hofgaard | Board of Directors | 0 companies |
| Jon-Andreas Holm | Board of Directors | 0 companies |
| Alf Rune Pedersen | Board of Directors | 0 companies |
| Audun Olav Solberg | Board of Directors | 0 companies |
| Erik Nerell | Board of Directors | 0 companies |
| Margit Grape Berger Abel | Board of Directors | 0 companies |